06928.HK
TOMO Holdings Limited
HKSE · Consumer Cyclical · Auto - Parts · SG
HKD 0.18
−1.08%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.4M | 3.0M | 2.8M | 9.1M | 16.3M |
| Cost of Revenue | 2.2M | 1.8M | 1.9M | 8.7M | 15.4M |
| Gross Profit | 1.2M | 1.2M | 932.5K | 420.4K | 925.5K |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 5.3M | 5.1M | 4.3M | 5.1M | 3.4M |
| General & Admin Expense | 3.0M | 4.1M | 3.9M | 4.6M | 3.0M |
| Selling & Marketing Expense | 848.7K | 1.0M | 481.7K | 505.1K | 465.2K |
| Other Expenses | — | — | — | — | (5.4K) |
| Total Operating Expenses | 5.3M | 5.1M | 4.3M | 5.1M | 3.4M |
| Cost and Expenses | 7.5M | 7.0M | 6.2M | 13.8M | 18.8M |
| Operating Income (EBIT) | (4.1M) | (3.9M) | (3.4M) | (4.7M) | (2.5M) |
| Non-Operating | |||||
| Interest Income | 1.1K | 4.2K | 52.8K | 117.6K | 25.6K |
| Interest Expense | 4.9K | 4.7K | 1.4K | 3.2K | 4.0K |
| Net Interest Income | (5.1K) | (535.00) | 51.5K | 114.4K | 21.5K |
| Other Non-Op Income/Expense | 419.5K | 212.1K | 782.7K | (5.7M) | 449.6K |
| Non-Operating Income (excl Interest) | — | — | (766.9K) | 5.7M | (434.1K) |
| EBT (Pre-Tax Income) | (3.7M) | (3.7M) | (2.6M) | (10.4M) | (2.1M) |
| Income Tax Expense | 1.1K | 1.1K | — | 172.0K | (185.2K) |
| Bottom Line | |||||
| Net Income | (3.7M) | (3.7M) | (2.6M) | (10.6M) | (1.9M) |
| Earnings from Cont. Ops | (3.7M) | (3.7M) | (2.6M) | (10.6M) | (1.9M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (3.7M) | (3.7M) | (2.6M) | (10.6M) | (1.9M) |
| Per Share | |||||
| Basic EPS | (HK$0.01) | (HK$0.01) | (HK$0.01) | (HK$0.02) | (HK$0.00) |
| Diluted EPS | (HK$0.01) | (HK$0.01) | (HK$0.01) | (HK$0.02) | (HK$0.00) |
| Revenue Per Share | HK$0.00 | HK$0.01 | HK$0.01 | HK$0.02 | HK$0.04 |
| Shares | |||||
| Basic Shares Outstanding | 715.8M | 526.0M | 450.0M | 450.0M | 450.0M |
| Diluted Shares Outstanding | 715.8M | 526.0M | 450.0M | 450.0M | 450.0M |
| Profitability Metrics | |||||
| EBITDA | (3.9M) | (3.8M) | (3.3M) | (10.2M) | (1.9M) |
| D&A | 203.4K | 155.6K | 151.3K | 189.5K | 185.5K |
| EBIT | (4.1M) | (3.9M) | (3.4M) | (10.4M) | (2.1M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026