06913.HK
South China Vocational Education Group Company Limited
HKSE · Consumer Defensive · Education & Training Services · CN
HKD 0.11
−4.46%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.5B | 791.8M | 683.6M | 556.2M | 516.3M |
| Cost of Revenue | 1.1B | 563.6M | 493.7M | 379.7M | 319.4M |
| Gross Profit | 413.2M | 228.2M | 189.9M | 176.5M | 196.8M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 244.3M | 114.3M | 130.1M | 108.3M | 97.1M |
| General & Admin Expense | 126.5M | 82.9M | 87.5M | 81.1M | 75.9M |
| Selling & Marketing Expense | 60.5M | 31.4M | 42.6M | 27.2M | 21.2M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 244.3M | 114.3M | 130.1M | 108.3M | 97.1M |
| Cost and Expenses | 1.4B | 677.8M | 623.8M | 488.0M | 416.5M |
| Operating Income (EBIT) | 168.9M | 113.9M | 59.8M | 68.2M | 99.7M |
| Non-Operating | |||||
| Interest Income | 6.4M | 3.5M | 3.7M | 9.4M | 8.6M |
| Interest Expense | 17.5M | 9.2M | 11.8M | 11.9M | 14.0M |
| Net Interest Income | (15.0M) | (5.6M) | (8.1M) | (2.5M) | (5.4M) |
| Other Non-Op Income/Expense | (7.5M) | (32.5M) | 25.0M | 41.9M | 48.5M |
| Non-Operating Income (excl Interest) | 117.5M | 98.9M | 32.6M | (53.9M) | 23.3M |
| EBT (Pre-Tax Income) | 160.9M | 81.5M | 84.9M | 110.1M | 148.3M |
| Income Tax Expense | 159.5M | 140.9M | (6.0M) | (2.4M) | 5.6M |
| Bottom Line | |||||
| Net Income | 1.5M | (59.6M) | 90.9M | 112.4M | 142.6M |
| Earnings from Cont. Ops | 1.4M | (59.4M) | 90.9M | 112.5M | 142.7M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.5M | (59.6M) | 90.9M | 112.4M | 142.6M |
| Per Share | |||||
| Basic EPS | (HK$0.00) | (HK$0.04) | HK$0.07 | HK$0.08 | HK$0.11 |
| Diluted EPS | (HK$0.00) | (HK$0.04) | HK$0.07 | HK$0.08 | HK$0.11 |
| Revenue Per Share | HK$1.14 | HK$0.59 | HK$0.51 | HK$0.42 | HK$0.39 |
| Shares | |||||
| Basic Shares Outstanding | 1.3B | 1.3B | 1.3B | 1.3B | 1.3B |
| Diluted Shares Outstanding | 1.3B | 1.3B | 1.3B | 1.3B | 1.3B |
| Profitability Metrics | |||||
| EBITDA | 213.7M | 87.2M | 94.0M | 221.5M | 248.6M |
| D&A | 162.4M | 72.2M | 66.8M | 99.5M | 86.4M |
| EBIT | 51.3M | 15.0M | 27.2M | 122.1M | 162.2M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026