06893.HK
Hin Sang Group (International) Holding Co. Ltd.
HKSE · Consumer Defensive · Household & Personal Products · HK
HKD 0.23
+0.00%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 196.5M | 104.6M | 91.9M | 92.6M | 81.5M |
| Cost of Revenue | 72.4M | 40.8M | 31.6M | 35.2M | 42.6M |
| Gross Profit | 124.1M | 63.8M | 60.3M | 57.4M | 38.8M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 155.2M | 73.1M | 83.9M | 79.5M | 75.7M |
| General & Admin Expense | 130.5M | — | 68.9M | 67.0M | 70.3M |
| Selling & Marketing Expense | 26.7M | — | 14.9M | 12.5M | 5.3M |
| Other Expenses | — | — | (2.0M) | — | — |
| Total Operating Expenses | 155.2M | 73.1M | 81.9M | 79.5M | 75.7M |
| Cost and Expenses | 227.6M | 113.9M | 113.5M | 114.7M | 118.3M |
| Operating Income (EBIT) | (31.1M) | (9.3M) | (21.6M) | (22.1M) | (36.8M) |
| Non-Operating | |||||
| Interest Income | 49.0K | 6.0K | 43.0K | 80.0K | 757.0K |
| Interest Expense | 34.0M | 15.5M | 18.6M | 16.3M | 14.1M |
| Net Interest Income | (34.0M) | (15.5M) | (18.5M) | (16.2M) | (13.3M) |
| Other Non-Op Income/Expense | (63.4M) | (35.8M) | (27.7M) | (14.7M) | (12.4M) |
| Non-Operating Income (excl Interest) | 11.6M | — | 9.1M | (1.6M) | (1.7M) |
| EBT (Pre-Tax Income) | (94.5M) | (45.1M) | (49.3M) | (36.8M) | (49.2M) |
| Income Tax Expense | 480.0K | 386.0K | 94.0K | (395.0K) | (55.0K) |
| Bottom Line | |||||
| Net Income | (95.2M) | (45.8M) | (49.4M) | (36.7M) | (49.5M) |
| Earnings from Cont. Ops | (94.9M) | (45.5M) | (49.4M) | (36.4M) | (49.2M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (95.2M) | (45.8M) | (49.4M) | (36.7M) | (49.5M) |
| Per Share | |||||
| Basic EPS | (HK$0.09) | (HK$0.04) | (HK$0.05) | (HK$0.03) | (HK$0.05) |
| Diluted EPS | (HK$0.09) | (HK$0.04) | (HK$0.05) | (HK$0.03) | (HK$0.05) |
| Revenue Per Share | HK$0.18 | HK$0.10 | HK$0.08 | HK$0.08 | HK$0.07 |
| Shares | |||||
| Basic Shares Outstanding | 1.1B | 1.1B | 1.1B | 1.1B | 1.1B |
| Diluted Shares Outstanding | 1.1B | 1.1B | 1.1B | 1.1B | 1.1B |
| Profitability Metrics | |||||
| EBITDA | (16.8M) | 9.3M | (16.6M) | (3.6M) | (17.1M) |
| D&A | 25.8M | 18.6M | 14.2M | 16.9M | 18.1M |
| EBIT | (42.7M) | (9.3M) | (30.8M) | (20.5M) | (35.2M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026