06858.HK
Honma Golf Limited
HKSE · Consumer Cyclical · Leisure · JP
HKD 2.83
−2.41%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 44.3B | 23.5B | 21.7B | 26.2B | 29.5B |
| Cost of Revenue | 21.0B | 12.3B | 9.9B | 12.8B | 14.5B |
| Gross Profit | 23.2B | 11.2B | 11.8B | 13.4B | 15.0B |
| Operating Expenses | |||||
| R&D Expense | 592.9M | 368.2M | 12.3M | 12.4M | 199.7M |
| SG&A Expense | 22.3B | 10.8B | 6.0B | 5.5B | 11.0B |
| General & Admin Expense | 2.4B | — | 1.5B | 1.4B | 1.4B |
| Selling & Marketing Expense | 13.8B | — | 4.5B | 4.1B | 9.6B |
| Other Expenses | (153.5M) | — | 5.2B | 5.1B | 8.3M |
| Total Operating Expenses | 22.7B | 11.2B | 11.2B | 10.5B | 11.0B |
| Cost and Expenses | 43.8B | 23.5B | 21.1B | 23.3B | 25.5B |
| Operating Income (EBIT) | 487.5M | 22.0M | 616.5M | 2.9B | 4.0B |
| Non-Operating | |||||
| Interest Income | 20.6M | 20.1M | 22.6M | 11.1M | 13.0M |
| Interest Expense | 387.6M | 285.6M | 224.4M | 190.4M | 125.0M |
| Net Interest Income | (363.4M) | (265.5M) | (201.8M) | (179.3M) | (111.5M) |
| Other Non-Op Income/Expense | 963.8M | 2.4B | (1.6B) | 2.2B | 90.0M |
| Non-Operating Income (excl Interest) | 1.2B | — | 1.3B | (2.4B) | (215.0M) |
| EBT (Pre-Tax Income) | 1.5B | 2.4B | (937.9M) | 5.2B | 4.1B |
| Income Tax Expense | 517.8M | 1.3B | (673.8M) | 324.2M | 837.3M |
| Bottom Line | |||||
| Net Income | 933.2M | 1.2B | (264.2M) | 4.8B | 3.3B |
| Earnings from Cont. Ops | 933.4M | 1.2B | (264.2M) | 4.8B | 3.3B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 933.2M | 1.2B | (264.2M) | 4.8B | 3.3B |
| Per Share | |||||
| Basic EPS | HK$0.60 | HK$1.95 | (HK$0.44) | HK$7.97 | HK$5.38 |
| Diluted EPS | HK$0.60 | HK$1.95 | (HK$0.44) | HK$7.97 | HK$5.38 |
| Revenue Per Share | HK$73.07 | HK$38.80 | HK$35.78 | HK$43.30 | HK$48.70 |
| Shares | |||||
| Basic Shares Outstanding | 605.6M | 605.6M | 605.6M | 605.6M | 605.6M |
| Diluted Shares Outstanding | 605.6M | 605.6M | 605.6M | 605.6M | 605.6M |
| Profitability Metrics | |||||
| EBITDA | 3.0B | 2.1B | 1.6B | 7.3B | 6.0B |
| D&A | 3.6B | 2.1B | 2.3B | 1.9B | 1.8B |
| EBIT | (663.1M) | 22.0M | (713.5M) | 5.3B | 4.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026