068330.KQ
ilShinbiobase Co. Ltd.
KOE · Industrials · Industrial - Machinery · KR
KRW 1,120.00
+2.28%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 15.8B | 14.5B | 10.8B | 16.4B | 20.4B |
| Cost of Revenue | 7.3B | 6.8B | 4.5B | 7.0B | 9.9B |
| Gross Profit | 8.5B | 7.7B | 6.3B | 9.4B | 10.5B |
| Operating Expenses | |||||
| R&D Expense | 800.6M | 745.6M | 627.1M | 637.0M | 608.6M |
| SG&A Expense | 1.7B | 1.3B | 1.8B | 1.0B | 3.2B |
| General & Admin Expense | 55.0M | 72.5M | 89.7M | 107.6M | 116.0M |
| Selling & Marketing Expense | 984.7M | 1.3B | 1.7B | 925.5M | 3.1B |
| Other Expenses | 1.0B | 1.1B | 1.6B | 1.5B | 1.6B |
| Total Operating Expenses | 3.5B | 3.2B | 4.0B | 3.2B | 5.4B |
| Cost and Expenses | 10.8B | 10.0B | 8.6B | 10.2B | 15.3B |
| Operating Income (EBIT) | 5.0B | 4.6B | 2.3B | 6.2B | 5.1B |
| Non-Operating | |||||
| Interest Income | 1.2B | 1.2B | 1.3B | 1.2B | 382.5M |
| Interest Expense | — | — | — | 2.0K | 84.0K |
| Net Interest Income | 1.2B | 1.2B | 1.3B | 1.2B | 382.4M |
| Other Non-Op Income/Expense | 2.5B | 1.3B | 2.4B | 1.5B | (435.6M) |
| Non-Operating Income (excl Interest) | 1.6K | — | (2.4B) | (1.5B) | 435.5M |
| EBT (Pre-Tax Income) | 7.5B | 5.9B | 4.6B | 7.8B | 4.7B |
| Income Tax Expense | 1.5B | 1.1B | 816.5M | 1.5B | 889.2M |
| Bottom Line | |||||
| Net Income | 6.0B | 4.8B | 3.8B | 6.2B | 3.8B |
| Earnings from Cont. Ops | 6.0B | 4.8B | 3.8B | 6.2B | 3.8B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 6.0B | 4.8B | 3.8B | 6.2B | 3.8B |
| Per Share | |||||
| Basic EPS | ₩144 | ₩115 | ₩91 | ₩148 | ₩89 |
| Diluted EPS | ₩144 | ₩115 | ₩91 | ₩148 | ₩89 |
| Revenue Per Share | ₩379 | ₩349 | ₩260 | ₩390 | ₩477 |
| Shares | |||||
| Basic Shares Outstanding | 41.7M | 41.7M | 41.7M | 42.1M | 42.9M |
| Diluted Shares Outstanding | 41.7M | 41.7M | 41.7M | 42.1M | 42.9M |
| Profitability Metrics | |||||
| EBITDA | 5.4B | 5.0B | 5.1B | 8.2B | 5.2B |
| D&A | 429.5M | 433.4M | 440.3M | 460.3M | 461.6M |
| EBIT | 4.9B | 4.6B | 4.6B | 7.8B | 4.7B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026