06829.HK
Dragon Rise Group Holdings Limited
HKSE · Industrials · Engineering & Construction · HK
HKD 2.55
+6.71%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.2B | 929.9M | 1.3B | 945.9M | 786.2M |
| Cost of Revenue | 2.1B | 872.9M | 1.3B | 906.4M | 762.8M |
| Gross Profit | 105.6M | 57.0M | 48.3M | 39.5M | 23.4M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 83.2M | 49.2M | 36.8M | 30.2M | 21.3M |
| General & Admin Expense | 25.9M | — | 36.8M | 11.7M | 7.8M |
| Selling & Marketing Expense | 31.4M | — | 20.0M | 18.6M | 13.5M |
| Other Expenses | — | — | (246.0K) | — | 156.0K |
| Total Operating Expenses | 83.2M | 49.2M | 36.6M | 30.2M | 21.3M |
| Cost and Expenses | 2.2B | 922.2M | 1.3B | 936.6M | 784.1M |
| Operating Income (EBIT) | 22.4M | 7.7M | 11.7M | 8.0M | 2.1M |
| Non-Operating | |||||
| Interest Income | 1.5M | 504.0K | 955.0K | 1.5M | 722.0K |
| Interest Expense | 5.4M | 1.9M | 3.4M | 1.0M | 186.0K |
| Net Interest Income | (3.9M) | (1.4M) | (2.5M) | 457.0K | 536.0K |
| Other Non-Op Income/Expense | (1.9M) | 2.3M | (1.2M) | (1.2M) | 6.1M |
| Non-Operating Income (excl Interest) | 2.2M | (4.2M) | (2.2M) | 177.0K | 817.0K |
| EBT (Pre-Tax Income) | 20.5M | 10.0M | 10.5M | 6.8M | 9.0M |
| Income Tax Expense | 9.3M | 6.0M | 3.4M | 2.6M | 1.1M |
| Bottom Line | |||||
| Net Income | 24.7M | 15.7M | 9.0M | 4.2M | 7.9M |
| Earnings from Cont. Ops | 11.2M | 4.1M | 7.2M | 4.2M | 7.9M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 24.7M | 15.7M | 9.0M | 4.2M | 7.9M |
| Per Share | |||||
| Basic EPS | HK$0.06 | HK$0.05 | HK$0.04 | HK$0.03 | HK$0.01 |
| Diluted EPS | HK$0.06 | HK$0.05 | HK$0.04 | HK$0.03 | HK$0.01 |
| Revenue Per Share | HK$7.79 | HK$3.23 | HK$5.80 | HK$0.79 | HK$0.66 |
| Shares | |||||
| Basic Shares Outstanding | 287.9M | 288.0M | 226.7M | 1.2B | 1.2B |
| Diluted Shares Outstanding | 287.9M | 288.0M | 226.7M | 1.2B | 1.2B |
| Profitability Metrics | |||||
| EBITDA | 41.9M | 25.1M | 25.6M | 26.2M | 23.8M |
| D&A | 21.6M | 13.2M | 11.6M | 18.4M | 21.7M |
| EBIT | 20.3M | 11.9M | 13.9M | 7.8M | 2.1M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026