068240.KQ
Dawonsys Co.,Ltd.
KOE · Industrials · Industrial - Machinery · KR
KRW 2,530.00
+1.81%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 112.1B | 112.1B | 301.5B | 357.8B | 209.2B |
| Cost of Revenue | 176.8B | 176.8B | 245.4B | 284.7B | 322.7B |
| Gross Profit | (64.7B) | (64.7B) | 56.1B | 73.1B | (113.6B) |
| Operating Expenses | |||||
| R&D Expense | 10.3B | — | 14.8B | 15.7B | 15.8B |
| SG&A Expense | 56.0B | 56.0B | 13.1B | 15.1B | 12.8B |
| General & Admin Expense | 39.2B | — | 6.1B | 5.4B | 5.1B |
| Selling & Marketing Expense | — | — | 7.0B | 9.6B | 7.7B |
| Other Expenses | (10.3B) | — | 20.5B | 23.0B | 20.1B |
| Total Operating Expenses | 56.0B | 56.0B | 48.5B | 53.8B | 48.7B |
| Cost and Expenses | 232.8B | 232.8B | 293.9B | 338.6B | 371.5B |
| Operating Income (EBIT) | (120.7B) | (120.7B) | 7.6B | 19.3B | (162.3B) |
| Non-Operating | |||||
| Interest Income | 817.2M | 1.1B | 3.0B | 1.1B | 1.0B |
| Interest Expense | 17.5B | 17.5B | 15.9B | 13.8B | 6.9B |
| Net Interest Income | (16.6B) | (16.3B) | (13.0B) | (12.7B) | (5.9B) |
| Other Non-Op Income/Expense | (58.9B) | (58.9B) | 8.6B | — | (7.7B) |
| Non-Operating Income (excl Interest) | (29.8B) | — | (24.5B) | 1.9B | 5.1B |
| EBT (Pre-Tax Income) | (179.5B) | (179.5B) | 16.2B | 3.5B | (170.0B) |
| Income Tax Expense | 17.3B | 17.3B | 4.3B | 643.7M | (18.1B) |
| Bottom Line | |||||
| Net Income | (197.0B) | (197.0B) | 11.3B | 3.8B | (151.1B) |
| Earnings from Cont. Ops | (196.9B) | (196.9B) | 11.9B | 2.9B | (151.9B) |
| Earnings from Discont. Ops | — | — | — | — | (4.4B) |
| Bottom Line Net Income | (197.0B) | (197.0B) | 11.3B | 3.8B | (151.1B) |
| Per Share | |||||
| Basic EPS | (₩5,162) | (₩5,162) | ₩306 | ₩108 | (₩4,418) |
| Diluted EPS | (₩5,162) | (₩5,162) | ₩298 | ₩89 | (₩4,418) |
| Revenue Per Share | ₩2,937 | ₩2,937 | ₩8,179 | ₩10,165 | ₩6,118 |
| Shares | |||||
| Basic Shares Outstanding | 38.2M | 38.2M | 36.9M | 35.2M | 34.2M |
| Diluted Shares Outstanding | 38.2M | 38.2M | 37.3M | 34.8M | 34.2M |
| Profitability Metrics | |||||
| EBITDA | (93.2B) | (120.7B) | 49.3B | 37.0B | (138.3B) |
| D&A | 11.0B | — | 17.2B | 19.7B | 21.2B |
| EBIT | (104.2B) | (120.7B) | 32.1B | 17.3B | (159.5B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025