Kweather Co., Ltd. (068100.KQ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	18.4B	17.7B	15.6B	14.7B	17.4B
Cost of Revenue	12.6B	13.4B	12.0B	9.9B	12.0B
Gross Profit	5.8B	4.3B	3.5B	4.8B	5.4B
Operating Expenses
R&D Expense	119.6M	1.3B	196.3M	110.7M	133.4M
SG&A Expense	4.7B	3.4B	3.0B	5.0B	4.1B
General & Admin Expense	435.2M	464.2M	427.5M	268.2M	334.6M
Selling & Marketing Expense	3.0B	3.0B	2.6B	4.8B	2.4B
Other Expenses	1.0B	1.4B	2.4B	2.1B	360.7M
Total Operating Expenses	5.8B	6.1B	5.6B	7.3B	4.6B
Cost and Expenses	18.4B	19.4B	17.6B	17.2B	16.6B
Operating Income (EBIT)	(67.9M)	(1.8B)	(2.1B)	(2.5B)	768.6M
Non-Operating
Interest Income	81.9M	111.6M	188.5M	112.1M	109.8M
Interest Expense	74.3M	111.3M	173.1M	196.4M	106.5M
Net Interest Income	18.8M	312.0K	15.4M	(84.3M)	3.3M
Other Non-Op Income/Expense	(12.4M)	64.3M	185.2M	32.4M	(60.0M)
Non-Operating Income (excl Interest)	63.5M	(104.6M)	(358.3M)	(228.8M)	(46.5M)
EBT (Pre-Tax Income)	(80.4M)	(1.7B)	(1.9B)	(2.4B)	708.7M
Income Tax Expense	—	—	—	—	—
Bottom Line
Net Income	(37.5M)	(1.7B)	(1.9B)	(2.5B)	702.6M
Earnings from Cont. Ops	(80.4M)	(1.7B)	(1.9B)	(2.4B)	708.7M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	(18.7M)	(1.7B)	(1.9B)	(2.5B)	702.6M
Per Share
Basic EPS	(₩0)	(₩177)	(₩197)	(₩278)	₩79
Diluted EPS	(₩0)	(₩177)	(₩197)	(₩278)	₩79
Revenue Per Share	₩1,698	₩1,802	₩1,624	₩1,655	₩1,956
Shares
Basic Shares Outstanding	10.8M	9.8M	9.6M	8.9M	8.9M
Diluted Shares Outstanding	10.8M	9.8M	9.6M	8.9M	8.9M
Profitability Metrics
EBITDA	136.2M	(1.5B)	(1.3B)	(1.8B)	1.3B
D&A	303.2M	349.5M	357.0M	420.9M	526.4M
EBIT	(81.9M)	(1.8B)	(1.7B)	(2.2B)	815.2M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026