067990.KQ
Deutsch Motors Inc.
KOE · Consumer Cyclical · Auto - Dealerships · KR
KRW 3,730.00
−0.27%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2664.8B | 2549.6B | 2168.4B | 2196.0B | 1957.1B |
| Cost of Revenue | 2440.4B | 2361.6B | 1970.9B | 1996.8B | 1761.8B |
| Gross Profit | 224.0B | 187.5B | 197.5B | 199.1B | 195.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 106.4B | 53.9B | 59.4B | 54.8B | 42.3B |
| General & Admin Expense | 13.4B | 24.9B | 36.0B | 31.0B | 22.2B |
| Selling & Marketing Expense | 25.7B | 29.0B | 23.4B | 23.8B | 20.1B |
| Other Expenses | 63.0B | 92.8B | 113.1B | 101.6B | 88.2B |
| Total Operating Expenses | 169.4B | 146.7B | 172.5B | 156.3B | 130.4B |
| Cost and Expenses | 2623.5B | 2509.9B | 2143.4B | 2153.2B | 1892.2B |
| Operating Income (EBIT) | 42.4B | 40.8B | 25.0B | 42.8B | 64.8B |
| Non-Operating | |||||
| Interest Income | 2.8B | 2.5B | 3.0B | 2.9B | 1.7B |
| Interest Expense | 32.6B | 44.1B | 40.8B | 32.8B | 18.4B |
| Net Interest Income | (29.8B) | (41.6B) | (37.7B) | (29.9B) | (16.7B) |
| Other Non-Op Income/Expense | (35.6B) | (35.0B) | (34.7B) | (27.4B) | (13.9B) |
| Non-Operating Income (excl Interest) | (5.2B) | — | (6.0B) | (5.4B) | (4.5B) |
| EBT (Pre-Tax Income) | 6.8B | 5.8B | (9.7B) | 15.4B | 51.0B |
| Income Tax Expense | 3.0B | 4.1B | (2.0B) | 4.0B | 12.4B |
| Bottom Line | |||||
| Net Income | 2.5B | 3.4B | (4.9B) | 11.5B | 36.4B |
| Earnings from Cont. Ops | 3.8B | 1.7B | (7.7B) | 11.4B | 38.6B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 2.5B | 3.4B | (4.9B) | 11.5B | 36.4B |
| Per Share | |||||
| Basic EPS | ₩77 | ₩120 | (₩164) | ₩373 | ₩1,213 |
| Diluted EPS | ₩77 | ₩120 | (₩164) | ₩365 | ₩1,127 |
| Revenue Per Share | ₩83,076 | ₩87,368 | ₩72,533 | ₩70,979 | ₩65,140 |
| Shares | |||||
| Basic Shares Outstanding | 32.1M | 29.2M | 29.9M | 30.9M | 30.0M |
| Diluted Shares Outstanding | 32.1M | 29.2M | 29.9M | 31.6M | 32.3M |
| Profitability Metrics | |||||
| EBITDA | 106.7B | 104.3B | 79.6B | 87.2B | 93.1B |
| D&A | 61.6B | 63.5B | 48.6B | 39.0B | 23.7B |
| EBIT | 45.1B | 40.8B | 31.1B | 48.2B | 69.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026