Y-Entec Co., Ltd. (067900.KQ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	122.9B	117.0B	113.8B	121.4B	123.8B
Cost of Revenue	92.8B	84.1B	77.1B	83.1B	85.1B
Gross Profit	30.0B	32.9B	36.7B	38.3B	38.7B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	4.2B	2.0B	1.9B	1.9B	1.6B
General & Admin Expense	1.5B	778.0M	811.0M	588.3M	470.3M
Selling & Marketing Expense	823.6M	1.2B	1.1B	1.3B	1.1B
Other Expenses	2.9B	5.1B	4.5B	4.3B	3.7B
Total Operating Expenses	7.2B	7.0B	6.4B	6.2B	5.2B
Cost and Expenses	99.9B	90.9B	83.5B	89.3B	90.3B
Operating Income (EBIT)	22.9B	25.8B	30.3B	32.1B	33.5B
Non-Operating
Interest Income	1.0B	1.0B	1.3B	874.4M	112.7M
Interest Expense	1.5B	1.2B	989.6M	2.2B	2.0B
Net Interest Income	(477.0M)	(145.0M)	351.2M	(1.3B)	(1.9B)
Other Non-Op Income/Expense	10.3B	6.3B	9.4B	(1.6B)	(2.7B)
Non-Operating Income (excl Interest)	(6.9B)	—	(10.4B)	(553.0M)	725.3M
EBT (Pre-Tax Income)	33.2B	32.2B	39.7B	30.5B	30.8B
Income Tax Expense	3.3B	1.7B	8.4B	6.4B	6.2B
Bottom Line
Net Income	29.9B	30.4B	31.3B	24.1B	24.6B
Earnings from Cont. Ops	29.9B	30.4B	31.3B	24.1B	24.6B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	29.9B	30.4B	31.3B	24.1B	24.6B
Per Share
Basic EPS	₩1,654	₩1,681	₩1,730	₩1,330	₩1,361
Diluted EPS	₩1,654	₩1,681	₩1,730	₩1,330	₩1,361
Revenue Per Share	₩6,788	₩6,428	₩6,285	₩6,707	₩6,840
Shares
Basic Shares Outstanding	18.1M	18.2M	18.1M	18.1M	18.1M
Diluted Shares Outstanding	18.1M	18.2M	18.1M	18.1M	18.1M
Profitability Metrics
EBITDA	38.2B	37.7B	52.0B	43.7B	43.1B
D&A	14.1B	11.9B	11.3B	11.0B	10.3B
EBIT	22.9B	25.8B	40.7B	32.7B	32.8B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026