065350.KQ
Shinsung Delta Tech Co.,Ltd.
KOE · Technology · Hardware, Equipment & Parts · KR
KRW 29,250.00
+0.86%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1040.9B | 945.4B | 909.7B | 833.7B | 793.4B |
| Cost of Revenue | 930.9B | 852.1B | 818.9B | 736.1B | 703.5B |
| Gross Profit | 110.0B | 93.3B | 90.8B | 97.6B | 89.9B |
| Operating Expenses | |||||
| R&D Expense | 7.5B | — | 12.7B | 11.9B | 8.2B |
| SG&A Expense | 28.9B | 17.3B | 11.6B | 18.0B | 14.0B |
| General & Admin Expense | (2.7B) | 5.6B | 3.6B | 5.7B | 3.6B |
| Selling & Marketing Expense | 12.0B | 11.7B | 8.0B | 12.3B | 10.5B |
| Other Expenses | 44.2B | 50.4B | 39.3B | 37.8B | 35.6B |
| Total Operating Expenses | 80.7B | 67.7B | 63.6B | 67.7B | 57.9B |
| Cost and Expenses | 1011.6B | 919.8B | 882.5B | 803.8B | 761.4B |
| Operating Income (EBIT) | 29.3B | 25.5B | 27.2B | 29.9B | 32.1B |
| Non-Operating | |||||
| Interest Income | 1.9B | 1.4B | 1.5B | 1.2B | 575.3M |
| Interest Expense | 14.3B | 13.4B | 13.8B | 13.1B | 6.9B |
| Net Interest Income | (12.4B) | (12.0B) | (12.4B) | (11.9B) | (6.4B) |
| Other Non-Op Income/Expense | 11.5B | 5.5B | (12.9B) | (1.5B) | (2.6B) |
| Non-Operating Income (excl Interest) | (14.2B) | — | (894.8M) | (11.6B) | (4.3B) |
| EBT (Pre-Tax Income) | 40.8B | 31.1B | 14.2B | 28.4B | 29.5B |
| Income Tax Expense | 8.7B | 7.4B | 6.8B | 8.3B | 5.5B |
| Bottom Line | |||||
| Net Income | 29.4B | 21.7B | (994.5M) | 12.5B | 16.9B |
| Earnings from Cont. Ops | 32.0B | 23.7B | 7.4B | 20.1B | 23.9B |
| Earnings from Discont. Ops | 548.1M | 518.8M | — | — | — |
| Bottom Line Net Income | 29.4B | 21.7B | (994.5M) | 12.5B | 16.9B |
| Per Share | |||||
| Basic EPS | ₩1,153 | ₩797 | (₩37) | ₩463 | ₩627 |
| Diluted EPS | ₩1,153 | ₩797 | (₩37) | ₩463 | ₩627 |
| Revenue Per Share | ₩37,874 | ₩34,397 | ₩33,505 | ₩30,808 | ₩29,389 |
| Shares | |||||
| Basic Shares Outstanding | 27.5M | 27.5M | 27.2M | 27.1M | 27.0M |
| Diluted Shares Outstanding | 27.5M | 27.5M | 27.2M | 27.1M | 27.0M |
| Profitability Metrics | |||||
| EBITDA | 49.1B | 59.2B | 51.3B | 48.1B | 53.2B |
| D&A | 29.6B | 27.6B | 23.3B | 19.6B | 16.9B |
| EBIT | 19.4B | 31.6B | 28.1B | 28.4B | 36.4B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026