064260.KQ
Danal Co., Ltd.
KOE · Technology · Software - Infrastructure · KR
KRW 4,905.00
−1.90%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 227.6B | 225.9B | 260.9B | 295.5B | 294.9B |
| Cost of Revenue | 220.6B | 44.7B | 9.7B | 56.6B | 54.7B |
| Gross Profit | 6.9B | 180.7B | 251.2B | 238.9B | 240.2B |
| Operating Expenses | |||||
| R&D Expense | 5.0B | 4.5B | 6.1B | 6.0B | 6.2B |
| SG&A Expense | 110.1B | 159.3B | 182.8B | 230.1B | 237.4B |
| General & Admin Expense | (41.9B) | 7.2B | 7.4B | 5.7B | 7.3B |
| Selling & Marketing Expense | 152.0B | 152.0B | 175.5B | 205.0B | 212.1B |
| Other Expenses | (108.7B) | 29.1B | 60.9B | 122.4M | (1.0K) |
| Total Operating Expenses | 5.0B | 192.9B | 249.8B | 236.3B | 243.6B |
| Cost and Expenses | 225.6B | 237.6B | 259.5B | 292.8B | 298.3B |
| Operating Income (EBIT) | (12.6B) | (12.2B) | 1.4B | 3.5B | (3.4B) |
| Non-Operating | |||||
| Interest Income | 2.9B | 2.4B | 2.3B | 2.9B | 2.8B |
| Interest Expense | (8.5B) | 14.8B | 16.5B | 13.2B | 9.9B |
| Net Interest Income | 11.4B | (12.4B) | (14.2B) | (10.3B) | (7.1B) |
| Other Non-Op Income/Expense | (37.9B) | (55.1B) | (6.9B) | (38.6B) | (31.9B) |
| Non-Operating Income (excl Interest) | — | — | (9.7B) | 14.7B | — |
| EBT (Pre-Tax Income) | (50.5B) | (67.3B) | (5.5B) | (35.1B) | (35.3B) |
| Income Tax Expense | 3.3B | 887.8M | (8.4B) | 5.5B | (1.4B) |
| Bottom Line | |||||
| Net Income | (49.9B) | (63.6B) | 7.3B | (26.9B) | (15.3B) |
| Earnings from Cont. Ops | (53.8B) | (68.2B) | 2.9B | (40.6B) | (33.8B) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (49.9B) | (63.6B) | 7.3B | (26.9B) | (15.3B) |
| Per Share | |||||
| Basic EPS | (₩723) | (₩937) | ₩109 | (₩403) | (₩229) |
| Diluted EPS | (₩723) | (₩937) | ₩109 | (₩403) | (₩224) |
| Revenue Per Share | ₩3,008 | ₩3,009 | ₩3,907 | ₩4,424 | ₩4,416 |
| Shares | |||||
| Basic Shares Outstanding | 75.6M | 75.1M | 66.8M | 66.8M | 66.8M |
| Diluted Shares Outstanding | 75.6M | 75.1M | 66.8M | 66.8M | 68.2M |
| Profitability Metrics | |||||
| EBITDA | 11.2B | (2.3B) | 22.0B | 12.5B | (4.3B) |
| D&A | 9.3B | 9.9B | 10.9B | 9.4B | 11.0B |
| EBIT | (12.6B) | (12.2B) | 11.1B | 3.1B | (15.4B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026