06188.HK
Beijing Digital Telecom Co., Ltd.
HKSE · Consumer Cyclical · Specialty Retail · CN
HKD 0.39
−3.70%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 33.6B | 16.5B | 18.0B | 17.1B | 13.5B |
| Cost of Revenue | 32.6B | 16.1B | 17.3B | 16.4B | 12.9B |
| Gross Profit | 1.0B | 463.8M | 670.9M | 781.4M | 637.4M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.2B | 584.3M | 596.1M | 600.6M | 622.5M |
| General & Admin Expense | 271.7M | 183.0M | 184.9M | 205.0M | 204.4M |
| Selling & Marketing Expense | 618.2M | 401.3M | 411.2M | 395.6M | 418.1M |
| Other Expenses | 1.6B | 856.5M | (5.9M) | (4.2M) | (4.2M) |
| Total Operating Expenses | 2.8B | 1.4B | 590.2M | 596.4M | 618.3M |
| Cost and Expenses | 35.3B | 17.5B | 18.7B | 17.0B | 13.5B |
| Operating Income (EBIT) | (1.7B) | (977.0M) | (659.5M) | (213.1M) | 19.2M |
| Non-Operating | |||||
| Interest Income | 150.2M | 65.1M | 66.8M | 63.2M | 32.3M |
| Interest Expense | 303.0M | 204.5M | 173.9M | 179.8M | 177.8M |
| Net Interest Income | (248.4M) | (139.5M) | (107.1M) | (116.6M) | (145.5M) |
| Other Non-Op Income/Expense | (1.2B) | (474.3M) | (744.6M) | (448.0M) | (279.6M) |
| Non-Operating Income (excl Interest) | 20.3M | 37.6M | 24.1M | 666.2M | — |
| EBT (Pre-Tax Income) | (2.9B) | (1.5B) | (1.4B) | (661.1M) | (260.5M) |
| Income Tax Expense | 18.6M | 16.8M | 2.0M | 4.9M | 18.7M |
| Bottom Line | |||||
| Net Income | (2.9B) | (1.4B) | (1.4B) | (630.0M) | (275.6M) |
| Earnings from Cont. Ops | (3.0B) | (1.5B) | (1.4B) | (666.0M) | (279.1M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (2.9B) | (1.4B) | (1.4B) | (630.0M) | (275.6M) |
| Per Share | |||||
| Basic EPS | (HK$3.27) | (HK$1.62) | (HK$1.55) | (HK$0.84) | (HK$0.38) |
| Diluted EPS | (HK$3.27) | (HK$1.62) | (HK$1.55) | (HK$0.84) | (HK$0.38) |
| Revenue Per Share | HK$37.91 | HK$18.66 | HK$20.32 | HK$22.92 | HK$18.44 |
| Shares | |||||
| Basic Shares Outstanding | 886.5M | 886.5M | 886.5M | 748.2M | 732.5M |
| Diluted Shares Outstanding | 886.5M | 886.5M | 886.5M | 748.2M | 732.5M |
| Profitability Metrics | |||||
| EBITDA | (1.7B) | (994.6M) | (665.8M) | (337.3M) | 56.9M |
| D&A | 108.9M | 20.0M | 19.6M | 144.0M | 139.6M |
| EBIT | (1.8B) | (1.0B) | (685.4M) | (481.3M) | (82.7M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026