06186.HK
China Feihe Limited
HKSE · Consumer Defensive · Packaged Foods · CN
HKD 2.84
+1.43%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 38.0B | 18.1B | 20.7B | 19.5B | 21.3B |
| Cost of Revenue | 13.6B | 6.3B | 7.0B | 6.9B | 7.4B |
| Gross Profit | 24.4B | 11.8B | 13.8B | 12.7B | 14.0B |
| Operating Expenses | |||||
| R&D Expense | 1.1B | 530.1M | — | — | 493.4M |
| SG&A Expense | 17.7B | 8.8B | 8.9B | 8.5B | 8.1B |
| General & Admin Expense | 3.5B | 1.7B | 1.7B | 1.8B | 1.5B |
| Selling & Marketing Expense | 14.2B | 7.2B | 7.2B | 6.7B | 6.5B |
| Other Expenses | (644.6M) | — | (663.8M) | (973.4M) | — |
| Total Operating Expenses | 18.2B | 9.4B | 8.2B | 7.5B | 8.6B |
| Cost and Expenses | 31.8B | 15.7B | 15.2B | 14.4B | 15.9B |
| Operating Income (EBIT) | 6.2B | 2.4B | 5.6B | 5.2B | 5.4B |
| Non-Operating | |||||
| Interest Income | 812.3M | 466.9M | 468.4M | 470.0M | 349.4M |
| Interest Expense | 24.4M | 31.8M | 44.6M | 53.1M | 33.6M |
| Net Interest Income | 788.0M | 435.1M | 423.7M | 416.9M | 315.8M |
| Other Non-Op Income/Expense | 1.1B | 951.6M | (16.4M) | (315.4M) | 1.3B |
| Non-Operating Income (excl Interest) | (297.9M) | (424.9M) | (28.2M) | 262.2M | (407.4M) |
| EBT (Pre-Tax Income) | 7.3B | 3.4B | 5.5B | 4.9B | 6.7B |
| Income Tax Expense | 2.6B | 1.3B | 1.9B | 1.6B | 1.7B |
| Bottom Line | |||||
| Net Income | 4.5B | 1.9B | 3.6B | 3.4B | 4.9B |
| Earnings from Cont. Ops | 4.7B | 2.1B | 3.7B | 3.3B | 4.9B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 4.5B | 1.9B | 3.6B | 3.4B | 4.9B |
| Per Share | |||||
| Basic EPS | HK$0.49 | HK$0.21 | HK$0.39 | HK$0.37 | HK$0.55 |
| Diluted EPS | HK$0.49 | HK$0.21 | HK$0.39 | HK$0.37 | HK$0.55 |
| Revenue Per Share | HK$4.31 | HK$2.00 | HK$2.29 | HK$2.15 | HK$2.38 |
| Shares | |||||
| Basic Shares Outstanding | 8.8B | 9.0B | 9.0B | 9.1B | 8.9B |
| Diluted Shares Outstanding | 8.8B | 9.0B | 9.1B | 9.1B | 8.9B |
| Profitability Metrics | |||||
| EBITDA | 7.8B | 3.3B | 6.2B | 5.5B | 6.3B |
| D&A | 1.3B | 474.2M | 648.5M | 607.9M | 494.4M |
| EBIT | 6.5B | 2.8B | 5.6B | 4.9B | 5.8B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026