06181.HK
Laopu Gold Co., Ltd.
HKSE · Consumer Cyclical · Luxury Goods · CN
HKD 398.40
+3.27%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 51.6B | 26.6B | 8.5B | 3.2B | 1.3B |
| Cost of Revenue | 31.3B | 16.6B | 5.0B | 1.8B | 874.6M |
| Gross Profit | 20.3B | 10.0B | 3.5B | 1.3B | 630.4M |
| Operating Expenses | |||||
| R&D Expense | 37.5M | 24.3M | 19.2M | 10.7M | 8.5M |
| SG&A Expense | 7.0B | 3.7B | 1.5B | 262.6M | 103.3M |
| General & Admin Expense | 690.7M | 543.1M | 272.2M | 50.5M | 17.0M |
| Selling & Marketing Expense | 4.1B | 3.2B | 1.2B | 579.3M | 86.2M |
| Other Expenses | 1.4M | (73.2M) | (760.0K) | 483.3M | 362.6M |
| Total Operating Expenses | 7.0B | 3.7B | 1.5B | 756.6M | 474.4M |
| Cost and Expenses | 38.3B | 20.2B | 6.5B | 2.6B | 1.2B |
| Operating Income (EBIT) | 13.3B | 6.4B | 2.0B | 574.3M | 142.3M |
| Non-Operating | |||||
| Interest Income | 9.0M | 3.7M | 2.7M | (15.0M) | 168.0K |
| Interest Expense | 253.2M | 135.4M | 30.1M | 18.1M | 16.9M |
| Net Interest Income | (249.5M) | (131.7M) | (27.8M) | (33.0M) | (16.7M) |
| Other Non-Op Income/Expense | (261.4M) | (138.5M) | (27.3M) | (20.9M) | (15.5M) |
| Non-Operating Income (excl Interest) | 18.7M | 6.5M | 13.8M | 2.8M | 2.9M |
| EBT (Pre-Tax Income) | 13.0B | 6.2B | 1.9B | 553.5M | 126.8M |
| Income Tax Expense | 3.1B | 1.5B | 473.4M | 137.2M | 32.2M |
| Bottom Line | |||||
| Net Income | 9.9B | 4.7B | 1.5B | 416.3M | 94.5M |
| Earnings from Cont. Ops | 9.9B | 4.7B | 1.5B | 416.3M | 94.5M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 9.9B | 4.7B | 1.5B | 416.3M | 94.5M |
| Per Share | |||||
| Basic EPS | HK$57.14 | HK$27.61 | HK$9.47 | HK$3.03 | HK$0.69 |
| Diluted EPS | HK$57.09 | HK$27.52 | HK$9.47 | HK$3.03 | HK$0.69 |
| Revenue Per Share | HK$292.04 | HK$154.87 | HK$54.68 | HK$23.14 | HK$9.48 |
| Shares | |||||
| Basic Shares Outstanding | 176.6M | 171.7M | 155.5M | 137.4M | 136.5M |
| Diluted Shares Outstanding | 176.6M | 172.3M | 155.5M | 137.4M | 136.5M |
| Profitability Metrics | |||||
| EBITDA | 13.7B | 6.7B | 2.0B | 691.3M | 161.7M |
| D&A | 449.7M | 330.4M | 27.7M | 119.8M | 22.2M |
| EBIT | 13.2B | 6.4B | 2.0B | 571.5M | 139.5M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026