06169.HK
China YuHua Education Corporation Limited
HKSE · Consumer Defensive · Education & Training Services · CN
HKD 0.39
+2.63%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4.9B | 2.5B | 2.5B | 2.4B | 2.4B |
| Cost of Revenue | 2.8B | 1.3B | 1.5B | 1.2B | 961.4M |
| Gross Profit | 2.1B | 1.1B | 982.3M | 1.1B | 1.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 562.8M | 261.1M | 308.1M | 225.4M | 227.8M |
| General & Admin Expense | 521.0M | 241.4M | 280.7M | 200.5M | 198.8M |
| Selling & Marketing Expense | 41.8M | 19.7M | 27.4M | 24.9M | 27.9M |
| Other Expenses | 222.0M | (627.0K) | 244.1M | (205.4M) | 45.2M |
| Total Operating Expenses | 784.8M | 260.5M | 552.2M | 20.0M | 273.0M |
| Cost and Expenses | 3.6B | 1.6B | 2.1B | 1.3B | 1.2B |
| Operating Income (EBIT) | 1.3B | 872.7M | 430.1M | 1.1B | 1.1B |
| Non-Operating | |||||
| Interest Income | 51.8M | 18.3M | 23.2M | 8.9M | 36.4M |
| Interest Expense | 80.0M | 33.3M | 55.4M | — | 54.3M |
| Net Interest Income | (41.1M) | (15.0M) | (32.2M) | 8.9M | (18.0M) |
| Other Non-Op Income/Expense | 8.4M | 15.8M | (33.0M) | 10.9M | (19.6M) |
| Non-Operating Income (excl Interest) | 51.3M | (45.0M) | (22.4M) | 148.0M | 10.5M |
| EBT (Pre-Tax Income) | 1.4B | 888.5M | 397.1M | 1.1B | 1.1B |
| Income Tax Expense | (17.5M) | (9.5M) | (6.9M) | (1.5M) | (8.7M) |
| Bottom Line | |||||
| Net Income | 1.4B | 919.8M | 398.7M | 1.1B | 1.1B |
| Earnings from Cont. Ops | 1.4B | 897.9M | 403.9M | 1.1B | 1.1B |
| Earnings from Discont. Ops | 26.7M | 26.5M | — | — | — |
| Bottom Line Net Income | 1.4B | 948.7M | 462.3M | 1.1B | 1.1B |
| Per Share | |||||
| Basic EPS | HK$0.36 | HK$0.23 | HK$0.12 | HK$0.29 | HK$0.32 |
| Diluted EPS | HK$0.34 | HK$0.22 | HK$0.11 | HK$0.29 | HK$0.31 |
| Revenue Per Share | HK$1.14 | HK$0.62 | HK$0.65 | HK$0.61 | HK$0.61 |
| Shares | |||||
| Basic Shares Outstanding | 4.3B | 4.0B | 3.8B | 3.9B | 3.9B |
| Diluted Shares Outstanding | 4.3B | 4.2B | 4.2B | 3.9B | 3.9B |
| Profitability Metrics | |||||
| EBITDA | 2.8B | 1.6B | 1.1B | 1.2B | 1.3B |
| D&A | 1.5B | 732.7M | 660.7M | 268.7M | 169.6M |
| EBIT | 1.4B | 917.2M | 452.5M | 979.7M | 1.1B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026