06163.HK
Gemilang International Limited
HKSE · Consumer Cyclical · Auto - Parts · MY
HKD 0.70
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 53.4M | 26.0M | 23.0M | 14.3M | 27.5M |
| Cost of Revenue | 43.9M | 21.5M | 18.8M | 12.1M | 22.6M |
| Gross Profit | 9.4M | 4.5M | 4.2M | 2.2M | 4.9M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 8.3M | 4.3M | 3.8M | 4.5M | 5.0M |
| General & Admin Expense | 7.2M | 3.6M | 3.2M | 4.2M | 4.4M |
| Selling & Marketing Expense | 1.1M | 570.0K | 632.0K | 335.0K | 506.0K |
| Other Expenses | 1.2M | (14.0K) | 161.0K | (390.0K) | 272.0K |
| Total Operating Expenses | 9.6M | 4.3M | 4.0M | 4.1M | 5.2M |
| Cost and Expenses | 53.5M | 25.7M | 22.7M | 16.2M | 27.8M |
| Operating Income (EBIT) | (115.2K) | 242.0K | 239.0K | (1.9M) | (307.0K) |
| Non-Operating | |||||
| Interest Income | 196.0K | 1.0K | 195.0K | 328.0K | 36.0K |
| Interest Expense | 1.7M | 480.0K | 753.0K | 966.0K | 934.0K |
| Net Interest Income | (1.5M) | (477.0K) | (558.0K) | (638.0K) | (898.0K) |
| Other Non-Op Income/Expense | (1.5M) | (480.0K) | (753.0K) | (966.0K) | (934.0K) |
| Non-Operating Income (excl Interest) | (1.0M) | (28.0K) | (1.4M) | (1.8M) | 215.0K |
| EBT (Pre-Tax Income) | (1.6M) | (238.0K) | (514.0K) | (2.9M) | (1.2M) |
| Income Tax Expense | 559.7K | 200.0K | 517.0K | (97.0K) | 136.0K |
| Bottom Line | |||||
| Net Income | (2.2M) | (438.0K) | (1.0M) | (2.8M) | (1.4M) |
| Earnings from Cont. Ops | (2.2M) | (438.0K) | (1.0M) | (2.8M) | (1.4M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (2.2M) | (438.0K) | (1.0M) | (2.8M) | (1.4M) |
| Per Share | |||||
| Basic EPS | (HK$0.01) | (HK$0.00) | (HK$0.00) | (HK$0.01) | (HK$0.01) |
| Diluted EPS | (HK$0.01) | (HK$0.00) | (HK$0.00) | (HK$0.01) | (HK$0.01) |
| Revenue Per Share | HK$0.19 | HK$0.10 | HK$0.08 | HK$0.06 | HK$0.11 |
| Shares | |||||
| Basic Shares Outstanding | 276.4M | 267.7M | 276.4M | 251.1M | 250.4M |
| Diluted Shares Outstanding | 276.4M | 267.7M | 276.4M | 251.4M | 251.2M |
| Profitability Metrics | |||||
| EBITDA | 1.4M | 578.0K | 594.0K | (1.5M) | 144.0K |
| D&A | 706.3K | 308.0K | 355.0K | 386.0K | 451.0K |
| EBIT | 675.8K | 270.0K | 239.0K | (1.9M) | (307.0K) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Apr 1, 2026