06113.HK
BitStrat Holdings Limited
HKSE · Industrials · Specialty Business Services · MY
HKD 1.43
−1.04%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 185.5M | 92.5M | 93.1M | 94.4M | 87.0M |
| Cost of Revenue | 87.3M | — | 59.0M | 63.9M | 59.9M |
| Gross Profit | 126.1M | 92.5M | 34.1M | 30.6M | 27.2M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 88.4M | 12.2M | 3.9M | 1.1M | 1.6M |
| General & Admin Expense | — | 12.2M | 3.9M | 1.1M | 1.6M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 30.5M | 74.7M | 11.7M | 13.9M | 11.1M |
| Total Operating Expenses | 118.9M | 86.9M | 15.6M | 15.0M | 12.8M |
| Cost and Expenses | 178.3M | 86.9M | 74.6M | 78.9M | 72.6M |
| Operating Income (EBIT) | 7.2M | 5.6M | 18.5M | 15.6M | 14.4M |
| Non-Operating | |||||
| Interest Income | — | 985.3K | 2.1M | 2.6M | 2.8M |
| Interest Expense | 814.8K | 39.9K | 318.0K | 480.0K | 249.0K |
| Net Interest Income | (814.8K) | 945.5K | 1.8M | 2.2M | 2.6M |
| Other Non-Op Income/Expense | (5.2M) | (4.8M) | (318.0K) | (487.0K) | (249.0K) |
| Non-Operating Income (excl Interest) | 2.1M | — | 2.5M | — | — |
| EBT (Pre-Tax Income) | 2.0M | 858.0K | 18.2M | 15.1M | 14.2M |
| Income Tax Expense | 7.0M | 3.4M | 4.9M | 4.8M | 4.0M |
| Bottom Line | |||||
| Net Income | (5.2M) | (2.6M) | 13.3M | 10.3M | 10.1M |
| Earnings from Cont. Ops | (5.0M) | (2.6M) | 13.3M | 10.3M | 10.1M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (5.0M) | (2.5M) | 13.3M | 10.3M | 10.1M |
| Per Share | |||||
| Basic EPS | (HK$0.01) | (HK$0.01) | HK$0.03 | HK$0.03 | HK$0.03 |
| Diluted EPS | (HK$0.01) | (HK$0.01) | HK$0.03 | HK$0.03 | HK$0.03 |
| Revenue Per Share | HK$0.46 | HK$0.23 | HK$0.23 | HK$0.24 | HK$0.22 |
| Shares | |||||
| Basic Shares Outstanding | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M |
| Diluted Shares Outstanding | 400.0M | 400.0M | 400.0M | 400.0M | 400.0M |
| Profitability Metrics | |||||
| EBITDA | 15.7M | 7.2M | 17.2M | 20.4M | 18.7M |
| D&A | 14.2M | 6.0M | 1.2M | 4.9M | 4.3M |
| EBIT | 1.5M | 1.2M | 16.0M | 15.6M | 14.4M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026