Butong Group (06090.HK) Financial Statements

Income statement

Metric	2025	2024	2023	2022
Revenue
Total Revenue	256.8M	231.2M	158.7M	105.2M
Cost of Revenue	129.7M	114.7M	79.1M	55.1M
Gross Profit	127.1M	116.4M	79.6M	50.2M
Operating Expenses
R&D Expense	4.5M	4.0M	4.4M	3.4M
SG&A Expense	103.4M	89.3M	48.0M	34.7M
General & Admin Expense	22.2M	16.9M	2.2M	1.4M
Selling & Marketing Expense	81.3M	72.4M	45.8M	33.4M
Other Expenses	(7.0M)	(3.8M)	10.7M	9.0M
Total Operating Expenses	101.0M	89.5M	63.2M	47.1M
Cost and Expenses	230.7M	204.3M	142.3M	102.1M
Operating Income (EBIT)	26.1M	26.9M	16.4M	3.1M
Non-Operating
Interest Income	1.1M	594.0K	217.0K	107.7K
Interest Expense	3.5M	5.3M	5.1M	5.6M
Net Interest Income	(2.3M)	(4.7M)	(4.9M)	(5.5M)
Other Non-Op Income/Expense	(3.5M)	(5.3M)	(5.1M)	(5.6M)
Non-Operating Income (excl Interest)	18.8K	—	—	—
EBT (Pre-Tax Income)	22.6M	21.6M	11.3M	(2.6M)
Income Tax Expense	11.0M	10.8M	6.2M	1.8M
Bottom Line
Net Income	11.6M	10.8M	5.1M	(4.4M)
Earnings from Cont. Ops	11.6M	10.8M	5.1M	(4.4M)
Earnings from Discont. Ops	—	—	—	—
Bottom Line Net Income	11.6M	10.8M	5.1M	(4.4M)
Per Share
Basic EPS	HK$0.18	HK$0.12	HK$0.06	(HK$0.05)
Diluted EPS	HK$0.18	HK$0.12	HK$0.06	(HK$0.05)
Revenue Per Share	HK$4.00	HK$2.55	HK$1.75	HK$1.16
Shares
Basic Shares Outstanding	64.2M	90.8M	90.8M	90.8M
Diluted Shares Outstanding	64.5M	90.8M	90.8M	90.8M
Profitability Metrics
EBITDA	30.1M	31.0M	20.6M	7.0M
D&A	4.0M	4.1M	4.2M	4.0M
EBIT	26.1M	26.9M	16.4M	3.1M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025