06055.HK
China Tobacco International (HK) Company Limited
HKSE · Consumer Defensive · Tobacco · HK
HKD 24.60
+0.82%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 26.5B | 14.6B | 13.1B | 11.8B | 8.3B |
| Cost of Revenue | 23.8B | 13.2B | 11.7B | 10.7B | 7.5B |
| Gross Profit | 2.7B | 1.4B | 1.4B | 1.1B | 793.6M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 280.2M | 172.3M | 158.4M | 153.0M | 137.0M |
| General & Admin Expense | 163.0M | 172.3M | 158.4M | 153.0M | 187.3M |
| Selling & Marketing Expense | — | — | — | — | (50.2M) |
| Other Expenses | (123.9M) | (55.8M) | (120.4M) | (91.1M) | 34.0K |
| Total Operating Expenses | 156.2M | 116.5M | 38.0M | 61.9M | 137.0M |
| Cost and Expenses | 24.0B | 13.3B | 11.7B | 10.8B | 7.6B |
| Operating Income (EBIT) | 2.5B | 1.3B | 1.3B | 1.0B | 700.7M |
| Non-Operating | |||||
| Interest Income | 322.0M | 163.3M | 147.5M | 99.2M | 31.8M |
| Interest Expense | 364.8M | 176.1M | 207.6M | 167.3M | 84.9M |
| Net Interest Income | (40.0M) | (12.8M) | (60.0M) | (68.2M) | (53.3M) |
| Other Non-Op Income/Expense | (183.4M) | (19.0M) | (224.1M) | (167.4M) | (85.0M) |
| Non-Operating Income (excl Interest) | 121.0M | (138.5M) | 117.4M | 91.1M | 43.9M |
| EBT (Pre-Tax Income) | 2.3B | 1.3B | 1.1B | 859.1M | 615.6M |
| Income Tax Expense | 419.4M | 234.7M | 212.7M | 166.7M | 151.5M |
| Bottom Line | |||||
| Net Income | 1.8B | 980.3M | 853.7M | 598.8M | 374.9M |
| Earnings from Cont. Ops | 1.9B | 1.0B | 902.8M | 692.4M | 464.2M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.8B | 980.3M | 853.7M | 598.8M | 374.9M |
| Per Share | |||||
| Basic EPS | HK$2.63 | HK$1.42 | HK$1.23 | HK$0.87 | HK$0.54 |
| Diluted EPS | HK$2.63 | HK$1.42 | HK$1.23 | HK$0.87 | HK$0.54 |
| Revenue Per Share | HK$38.30 | HK$21.08 | HK$18.90 | HK$17.11 | HK$12.03 |
| Shares | |||||
| Basic Shares Outstanding | 691.7M | 691.7M | 691.7M | 691.7M | 691.7M |
| Diluted Shares Outstanding | 691.7M | 691.7M | 691.7M | 691.7M | 691.7M |
| Profitability Metrics | |||||
| EBITDA | 2.5B | 1.5B | 1.3B | 1.1B | 750.9M |
| D&A | 100.0M | 55.8M | 40.5M | 51.2M | 50.4M |
| EBIT | 2.4B | 1.4B | 1.2B | 1.0B | 700.6M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026