Dongyang S.Tec Co.,Ltd (060380.KQ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	219.0B	197.8B	191.0B	210.5B	232.5B
Cost of Revenue	198.9B	180.1B	172.2B	189.1B	212.2B
Gross Profit	20.1B	17.7B	18.8B	21.4B	20.2B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	14.2B	—	5.7B	6.1B	5.7B
General & Admin Expense	9.0B	—	1.4B	1.1B	1.2B
Selling & Marketing Expense	1.1B	—	4.3B	5.0B	4.5B
Other Expenses	2.5B	15.9B	10.0B	9.4B	7.8B
Total Operating Expenses	16.7B	15.9B	15.7B	15.4B	13.5B
Cost and Expenses	215.6B	196.0B	187.9B	204.5B	225.7B
Operating Income (EBIT)	3.4B	1.8B	3.2B	6.0B	6.8B
Non-Operating
Interest Income	112.2M	115.6M	128.7M	99.9M	66.9M
Interest Expense	1.8B	1.5B	1.9B	2.0B	1.7B
Net Interest Income	(1.6B)	(1.4B)	(1.7B)	(1.9B)	(1.6B)
Other Non-Op Income/Expense	513.0M	675.2M	404.0M	625.5M	1.1B
Non-Operating Income (excl Interest)	(1.0B)	(2.2B)	(2.3B)	(2.7B)	(2.7B)
EBT (Pre-Tax Income)	3.9B	2.5B	3.6B	6.6B	7.8B
Income Tax Expense	661.5M	528.8M	531.2M	1.1B	2.0B
Bottom Line
Net Income	2.7B	1.4B	2.0B	4.3B	5.0B
Earnings from Cont. Ops	3.3B	2.0B	3.0B	5.5B	5.8B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	2.7B	1.4B	2.0B	4.3B	5.0B
Per Share
Basic EPS	₩136	₩71	₩101	₩221	₩257
Diluted EPS	₩136	₩71	₩101	₩221	₩257
Revenue Per Share	₩11,119	₩10,042	₩9,898	₩10,890	₩12,024
Shares
Basic Shares Outstanding	19.7M	19.7M	19.3M	19.3M	19.3M
Diluted Shares Outstanding	19.7M	19.7M	19.3M	19.3M	19.3M
Profitability Metrics
EBITDA	8.5B	8.1B	9.6B	12.7B	13.7B
D&A	4.0B	4.0B	4.2B	4.1B	4.2B
EBIT	4.4B	4.0B	5.4B	8.7B	9.5B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026