LS Marine Solution Co Ltd (060370.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	281.0B	244.2B	130.3B	70.8B	42.8B
Cost of Revenue	259.5B	225.9B	113.5B	50.8B	42.5B
Gross Profit	21.5B	18.3B	16.8B	20.0B	337.3M
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	2.6B	3.3B	1.8B	1.4B	1.4B
General & Admin Expense	677.8M	898.7M	492.7M	416.1M	340.6M
Selling & Marketing Expense	1.9B	2.4B	1.3B	990.5M	1.1B
Other Expenses	8.0B	7.9B	2.6B	5.5B	5.5B
Total Operating Expenses	10.6B	11.3B	4.4B	6.9B	6.9B
Cost and Expenses	270.1B	237.2B	117.9B	57.7B	49.4B
Operating Income (EBIT)	10.9B	7.0B	12.4B	13.1B	(6.6B)
Non-Operating
Interest Income	11.8B	6.4B	2.3B	1.7B	1.1B
Interest Expense	59.5M	112.4M	22.1M	14.3M	10.3M
Net Interest Income	11.8B	6.3B	2.3B	1.7B	1.1B
Other Non-Op Income/Expense	12.2B	4.0B	4.5B	1.4B	(8.6B)
Non-Operating Income (excl Interest)	(5.2B)	(4.1B)	(4.5B)	(1.4B)	8.6B
EBT (Pre-Tax Income)	23.1B	11.0B	16.9B	14.5B	(15.2B)
Income Tax Expense	5.8B	2.7B	3.7B	2.9B	(3.1B)
Bottom Line
Net Income	17.3B	8.4B	13.2B	11.6B	(12.1B)
Earnings from Cont. Ops	17.3B	8.4B	13.2B	11.6B	(12.1B)
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	17.3B	8.4B	13.2B	11.6B	(12.1B)
Per Share
Basic EPS	₩350	₩215	₩424	₩409	(₩590)
Diluted EPS	₩347	₩214	₩424	₩409	(₩590)
Revenue Per Share	₩5,379	₩4,675	₩4,768	₩2,878	₩2,082
Shares
Basic Shares Outstanding	52.2M	52.2M	27.3M	24.6M	20.6M
Diluted Shares Outstanding	52.2M	52.2M	27.3M	24.6M	20.6M
Profitability Metrics
EBITDA	21.4B	16.7B	25.7B	21.0B	(4.4B)
D&A	9.5B	9.7B	8.9B	6.5B	10.8B
EBIT	11.9B	7.0B	16.9B	14.5B	(15.2B)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026