LS Marine Solution Co Ltd (060370.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	277.6B	244.2B	130.3B	70.8B	42.8B
Cost of Revenue	186.5B	225.9B	113.5B	50.8B	42.5B
Gross Profit	17.5B	18.3B	16.8B	20.0B	337.3M
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	2.6B	3.3B	1.8B	1.4B	1.4B
General & Admin Expense	658.6M	898.7M	492.7M	416.1M	340.6M
Selling & Marketing Expense	2.0B	2.4B	1.3B	990.5M	1.1B
Other Expenses	72.8B	7.9B	2.6B	5.5B	5.5B
Total Operating Expenses	75.4B	11.3B	4.4B	6.9B	6.9B
Cost and Expenses	261.9B	237.2B	117.9B	57.7B	49.4B
Operating Income (EBIT)	15.7B	7.0B	12.4B	13.1B	(6.6B)
Non-Operating
Interest Income	9.7B	6.4B	2.3B	1.7B	1.1B
Interest Expense	3.4M	112.4M	22.1M	14.3M	10.3M
Net Interest Income	9.7B	6.3B	2.3B	1.7B	1.1B
Other Non-Op Income/Expense	11.5B	4.0B	4.5B	1.4B	(8.6B)
Non-Operating Income (excl Interest)	(3.0B)	(4.1B)	(4.5B)	(1.4B)	8.6B
EBT (Pre-Tax Income)	27.3B	11.0B	16.9B	14.5B	(15.2B)
Income Tax Expense	7.0B	2.7B	3.7B	2.9B	(3.1B)
Bottom Line
Net Income	20.3B	8.4B	13.2B	11.6B	(12.1B)
Earnings from Cont. Ops	20.3B	8.4B	13.2B	11.6B	(12.1B)
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	20.3B	8.4B	13.2B	11.6B	(12.1B)
Per Share
Basic EPS	₩395	₩215	₩424	₩409	(₩590)
Diluted EPS	₩388	₩214	₩424	₩409	(₩590)
Revenue Per Share	₩5,315	₩4,675	₩4,768	₩2,878	₩2,082
Shares
Basic Shares Outstanding	52.2M	52.2M	27.3M	24.6M	20.6M
Diluted Shares Outstanding	52.2M	52.2M	27.3M	24.6M	20.6M
Profitability Metrics
EBITDA	21.6B	16.7B	25.7B	21.0B	(4.4B)
D&A	7.0B	9.7B	8.9B	6.5B	10.8B
EBIT	14.6B	7.0B	16.9B	14.5B	(15.2B)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026