059090.KQ
MiCo Ltd.
KOE · Technology · Semiconductors · KR
KRW 17,500.00
−3.74%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1184.5B | 976.8B | 540.5B | 381.7B | 414.8B |
| Cost of Revenue | 836.3B | 662.9B | 283.2B | 239.0B | 228.4B |
| Gross Profit | 348.3B | 314.1B | 257.3B | 148.3B | 186.4B |
| Operating Expenses | |||||
| R&D Expense | 62.0B | 50.5B | 38.6B | 30.0B | 28.4B |
| SG&A Expense | 108.5B | 57.8B | 43.8B | 86.0B | 89.9B |
| General & Admin Expense | 26.8B | 30.7B | 24.5B | 18.0B | 17.4B |
| Selling & Marketing Expense | 25.2B | 27.2B | 19.3B | 14.4B | 14.7B |
| Other Expenses | 105.1B | 107.0B | 80.3B | — | 4.1B |
| Total Operating Expenses | 275.6B | 215.3B | 162.7B | 116.0B | 122.4B |
| Cost and Expenses | 1112.0B | 875.0B | 445.9B | 351.8B | 350.9B |
| Operating Income (EBIT) | 72.7B | 98.8B | 94.6B | 21.1B | 64.0B |
| Non-Operating | |||||
| Interest Income | (5.0B) | 6.7B | 9.0B | 8.0B | 3.7B |
| Interest Expense | 40.8B | 27.5B | 19.1B | 16.1B | 10.0B |
| Net Interest Income | (45.9B) | (20.8B) | (10.2B) | (8.1B) | (6.2B) |
| Other Non-Op Income/Expense | (8.3B) | (4.8B) | (11.3B) | 11.1B | (84.5B) |
| Non-Operating Income (excl Interest) | (11.8B) | — | (7.8B) | (36.0B) | 74.6B |
| EBT (Pre-Tax Income) | 64.4B | 93.9B | 83.3B | 41.0B | (20.3B) |
| Income Tax Expense | 22.6B | 19.0B | 13.2B | 13.0B | 11.0B |
| Bottom Line | |||||
| Net Income | 16.2B | 29.5B | 18.1B | (27.3B) | (55.2B) |
| Earnings from Cont. Ops | 41.8B | 74.9B | 70.1B | 28.0B | (31.2B) |
| Earnings from Discont. Ops | — | — | 6.4B | 2.1B | 62.6B |
| Bottom Line Net Income | 16.2B | 29.5B | 6.1B | (27.3B) | (55.2B) |
| Per Share | |||||
| Basic EPS | (₩473) | ₩937 | ₩195 | (₩865) | (₩1,743) |
| Diluted EPS | (₩499) | ₩937 | ₩195 | (₩865) | (₩1,743) |
| Revenue Per Share | ₩37,606 | ₩29,231 | ₩17,161 | ₩12,118 | ₩13,094 |
| Shares | |||||
| Basic Shares Outstanding | 31.5M | 33.4M | 31.5M | 31.5M | 31.7M |
| Diluted Shares Outstanding | 32.8M | 33.4M | 31.5M | 31.5M | 31.7M |
| Profitability Metrics | |||||
| EBITDA | 97.1B | 176.5B | 150.2B | 77.9B | 92.9B |
| D&A | 83.3B | 77.7B | 47.5B | 47.9B | 40.6B |
| EBIT | 13.8B | 98.8B | 102.5B | 30.0B | 52.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026