058970.KQ
EMRO. Incorporated
KOE · Technology · Software - Application · KR
KRW 15,300.00
−3.23%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 73.8B | 84.0B | 79.5B | 63.2B | 58.6B |
| Cost of Revenue | 48.8B | 54.6B | 46.9B | 39.0B | 35.8B |
| Gross Profit | 25.1B | 29.4B | 32.5B | 24.2B | 22.8B |
| Operating Expenses | |||||
| R&D Expense | 6.6B | 5.6B | 4.3B | 3.3B | 3.5B |
| SG&A Expense | 10.5B | 9.6B | 6.8B | 6.2B | 4.8B |
| General & Admin Expense | 2.9B | 6.6B | 4.7B | 4.4B | 3.6B |
| Selling & Marketing Expense | 2.4B | 3.0B | 2.1B | 1.8B | 1.1B |
| Other Expenses | 12.1B | 13.3B | 12.8B | 10.0B | 8.1B |
| Total Operating Expenses | 29.1B | 28.4B | 23.9B | 19.5B | 16.3B |
| Cost and Expenses | 77.9B | 83.1B | 70.8B | 58.5B | 52.1B |
| Operating Income (EBIT) | (4.1B) | 909.6M | 8.6B | 4.7B | 6.5B |
| Non-Operating | |||||
| Interest Income | 666.7M | 653.4M | 453.5M | 39.5M | 56.5M |
| Interest Expense | 138.0M | 148.1M | 1.0B | 1.1B | 14.0M |
| Net Interest Income | 528.8M | 505.3M | (560.1M) | (1.1B) | 42.5M |
| Other Non-Op Income/Expense | 100.1M | 287.7M | 11.0B | (31.7B) | 1.4B |
| Non-Operating Income (excl Interest) | (444.9M) | — | (12.0B) | 30.6B | (1.5B) |
| EBT (Pre-Tax Income) | (4.0B) | 1.2B | 19.6B | (27.1B) | 7.9B |
| Income Tax Expense | (2.5B) | (1.3B) | 983.2M | (632.6M) | 1.3B |
| Bottom Line | |||||
| Net Income | (1.2B) | 2.9B | 18.6B | (26.7B) | 6.4B |
| Earnings from Cont. Ops | (1.5B) | 2.5B | 18.6B | (26.5B) | 6.6B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (1.2B) | 2.9B | 18.6B | (26.7B) | 6.4B |
| Per Share | |||||
| Basic EPS | (₩96) | ₩238 | ₩1,611 | (₩2,385) | ₩578 |
| Diluted EPS | (₩97) | ₩237 | ₩777 | (₩2,385) | ₩578 |
| Revenue Per Share | ₩5,972 | ₩6,806 | ₩6,885 | ₩5,635 | ₩5,275 |
| Shares | |||||
| Basic Shares Outstanding | 12.4M | 12.3M | 11.5M | 11.2M | 11.1M |
| Diluted Shares Outstanding | 12.4M | 12.4M | 12.1M | 11.2M | 11.1M |
| Profitability Metrics | |||||
| EBITDA | (989.0M) | 3.7B | 23.5B | (22.5B) | 11.0B |
| D&A | 2.6B | 2.8B | 2.9B | 3.4B | 3.1B |
| EBIT | (3.6B) | 909.6M | 20.6B | (25.9B) | 7.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026