SeAH Holdings Corporation (058650.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	7120.9B	6612.7B	6016.8B	6419.2B	6745.8B
Cost of Revenue	6585.9B	6170.1B	5655.2B	5988.5B	6304.9B
Gross Profit	533.4B	441.0B	361.7B	430.7B	440.9B
Operating Expenses
R&D Expense	7.8B	7.9B	7.2B	8.1B	8.2B
SG&A Expense	154.1B	112.5B	109.9B	101.9B	102.1B
General & Admin Expense	30.0B	41.0B	34.3B	30.2B	22.4B
Selling & Marketing Expense	58.7B	71.4B	75.7B	71.7B	79.7B
Other Expenses	105.1B	124.4B	145.3B	120.1B	134.4B
Total Operating Expenses	264.9B	244.8B	262.5B	230.1B	244.7B
Cost and Expenses	6850.8B	6433.6B	5917.6B	6218.6B	6549.7B
Operating Income (EBIT)	268.4B	196.2B	99.2B	200.8B	196.1B
Non-Operating
Interest Income	9.6B	10.7B	14.3B	12.7B	8.1B
Interest Expense	92.7B	88.4B	76.5B	71.5B	48.9B
Net Interest Income	(83.1B)	(77.8B)	(62.2B)	(58.8B)	(40.8B)
Other Non-Op Income/Expense	(68.5B)	(66.0B)	(52.0B)	(27.9B)	11.7B
Non-Operating Income (excl Interest)	(14.0B)	—	(24.5B)	(43.6B)	(30.6B)
EBT (Pre-Tax Income)	200.0B	130.1B	47.2B	172.9B	207.8B
Income Tax Expense	68.3B	44.2B	13.0B	41.0B	51.7B
Bottom Line
Net Income	103.7B	64.6B	33.3B	82.0B	123.3B
Earnings from Cont. Ops	131.7B	85.9B	34.2B	131.8B	156.1B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	103.7B	64.6B	33.3B	82.0B	123.3B
Per Share
Basic EPS	₩30,762	₩16,586	₩8,538	₩21,043	₩31,597
Diluted EPS	₩30,762	₩16,586	₩8,538	₩21,043	₩31,597
Revenue Per Share	₩1,710,525	₩1,653,179	₩1,544,360	₩1,647,217	₩1,728,363
Shares
Basic Shares Outstanding	4.2M	4.0M	3.9M	3.9M	3.9M
Diluted Shares Outstanding	4.2M	4.0M	3.9M	3.9M	3.9M
Profitability Metrics
EBITDA	351.5B	352.8B	267.0B	334.3B	366.5B
D&A	157.8B	156.7B	143.3B	133.7B	139.7B
EBIT	193.7B	196.2B	123.7B	200.7B	226.7B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026