Mgame Corp. (058630.KQ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	90.2B	91.7B	83.4B	81.6B	73.7B
Cost of Revenue	7.4B	7.8B	4.2B	3.1B	367.2M
Gross Profit	82.7B	84.0B	79.2B	78.5B	73.3B
Operating Expenses
R&D Expense	16.6B	16.2B	17.4B	13.3B	10.2B
SG&A Expense	48.4B	50.2B	37.5B	35.3B	26.1B
General & Admin Expense	1.8B	—	2.5B	1.5B	1.2B
Selling & Marketing Expense	6.9B	—	34.9B	33.9B	24.9B
Other Expenses	3.8B	—	11.5B	8.6B	6.9B
Total Operating Expenses	68.8B	66.4B	66.4B	57.2B	43.1B
Cost and Expenses	76.2B	74.2B	70.6B	60.3B	43.5B
Operating Income (EBIT)	14.0B	17.6B	12.8B	21.3B	30.1B
Non-Operating
Interest Income	2.5B	2.4B	3.0B	2.6B	791.4M
Interest Expense	43.4M	28.1M	33.8M	16.0M	5.6M
Net Interest Income	2.5B	2.4B	2.9B	2.6B	785.8M
Other Non-Op Income/Expense	5.0B	5.4B	10.0B	3.8B	(1.4B)
Non-Operating Income (excl Interest)	(1.5B)	—	(10.1B)	(3.8B)	1.4B
EBT (Pre-Tax Income)	19.0B	23.0B	22.9B	25.1B	28.7B
Income Tax Expense	5.1B	7.0B	7.2B	3.3B	6.1B
Bottom Line
Net Income	13.9B	16.0B	15.7B	21.9B	22.6B
Earnings from Cont. Ops	13.9B	16.0B	15.7B	21.8B	22.6B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	13.9B	16.0B	15.7B	21.9B	22.6B
Per Share
Basic EPS	₩734	₩861	₩828	₩1,144	₩1,162
Diluted EPS	₩734	₩861	₩828	₩1,144	₩1,162
Revenue Per Share	₩4,728	₩4,927	₩4,407	₩4,271	₩3,779
Shares
Basic Shares Outstanding	19.1M	18.6M	18.9M	19.1M	19.5M
Diluted Shares Outstanding	19.1M	18.6M	18.9M	19.1M	19.5M
Profitability Metrics
EBITDA	18.8B	20.8B	25.5B	26.9B	30.3B
D&A	3.3B	3.2B	2.6B	1.8B	1.6B
EBIT	15.5B	17.6B	22.9B	25.1B	28.7B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026