Panstar Enterprise Co.,Ltd. (054300.KQ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	66.7B	67.2B	62.9B	69.1B	67.0B
Cost of Revenue	59.8B	61.0B	55.5B	61.5B	59.8B
Gross Profit	6.8B	6.2B	7.4B	7.6B	7.2B
Operating Expenses
R&D Expense	348.4M	432.3M	328.0M	28.2M	101.8M
SG&A Expense	5.9B	2.9B	2.4B	2.0B	2.2B
General & Admin Expense	2.7B	598.3M	444.0M	345.3M	300.0M
Selling & Marketing Expense	1.1B	2.3B	1.9B	1.6B	1.9B
Other Expenses	3.0B	5.6B	4.4B	4.0B	2.9B
Total Operating Expenses	9.3B	9.0B	7.1B	6.0B	5.3B
Cost and Expenses	69.1B	69.9B	62.6B	67.5B	65.0B
Operating Income (EBIT)	(2.4B)	(2.7B)	285.3M	1.6B	1.9B
Non-Operating
Interest Income	760.8M	620.8M	323.9M	240.0M	174.6M
Interest Expense	2.7B	2.2B	1.9B	2.1B	1.9B
Net Interest Income	(1.9B)	(1.6B)	(1.6B)	(1.9B)	(1.7B)
Other Non-Op Income/Expense	1.1B	1.2B	3.4B	(1.4B)	(1.4B)
Non-Operating Income (excl Interest)	(4.4B)	(3.4B)	(5.3B)	(770.0M)	(490.8M)
EBT (Pre-Tax Income)	(1.4B)	(1.6B)	3.6B	275.2M	536.9M
Income Tax Expense	1.8M	—	—	—	—
Bottom Line
Net Income	(1.4B)	(1.6B)	3.6B	275.2M	536.9M
Earnings from Cont. Ops	(1.4B)	(1.6B)	3.6B	275.2M	536.9M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	(1.4B)	(1.6B)	3.6B	275.2M	536.9M
Per Share
Basic EPS	(₩23)	(₩32)	₩109	₩8	₩18
Diluted EPS	(₩23)	(₩32)	₩109	₩8	₩18
Revenue Per Share	₩1,163	₩1,365	₩1,879	₩2,009	₩2,246
Shares
Basic Shares Outstanding	57.3M	49.2M	33.5M	34.4M	29.8M
Diluted Shares Outstanding	57.3M	49.2M	33.5M	34.4M	29.8M
Profitability Metrics
EBITDA	4.5B	2.9B	8.4B	5.2B	5.1B
D&A	2.6B	2.2B	2.8B	2.8B	2.7B
EBIT	1.9B	647.4M	5.6B	2.4B	2.4B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026