049950.KQ
meerecompany Incorporated
KOE · Technology · Semiconductors · KR
KRW 10,030.00
−3.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 67.5B | 40.9B | 67.3B | 109.5B | 154.9B |
| Cost of Revenue | 41.0B | 30.5B | 48.6B | 77.6B | 99.3B |
| Gross Profit | 26.5B | 10.4B | 18.6B | 31.9B | 55.5B |
| Operating Expenses | |||||
| R&D Expense | 10.6B | 12.7B | 11.9B | 10.2B | 8.5B |
| SG&A Expense | 11.5B | 8.4B | 7.6B | 23.4B | 19.3B |
| General & Admin Expense | 1.7B | 2.3B | 2.5B | 2.6B | 1.9B |
| Selling & Marketing Expense | 4.1B | 6.1B | 5.1B | 7.3B | 5.6B |
| Other Expenses | 14.0B | 14.8B | 16.0B | — | 4.1B |
| Total Operating Expenses | 33.3B | 35.9B | 35.4B | 33.6B | 31.9B |
| Cost and Expenses | 73.2B | 66.4B | 84.1B | 111.2B | 131.3B |
| Operating Income (EBIT) | (5.7B) | (25.5B) | (16.8B) | (1.7B) | 25.5B |
| Non-Operating | |||||
| Interest Income | 864.5M | 1.2B | 1.9B | 2.2B | 1.4B |
| Interest Expense | 36.4M | 39.0M | 40.7M | 64.8M | 86.6M |
| Net Interest Income | 828.1M | 1.2B | 1.8B | 2.2B | 1.3B |
| Other Non-Op Income/Expense | 7.6B | 2.1B | 8.2B | 7.5B | 6.1B |
| Non-Operating Income (excl Interest) | (3.1B) | — | (8.2B) | (7.6B) | (6.6B) |
| EBT (Pre-Tax Income) | 1.9B | (23.4B) | (8.6B) | 5.8B | 31.6B |
| Income Tax Expense | 3.1B | 1.6B | (1.5B) | 2.3B | 2.3B |
| Bottom Line | |||||
| Net Income | (3.2B) | (25.0B) | (7.1B) | 3.5B | 29.3B |
| Earnings from Cont. Ops | (1.2B) | (25.0B) | (7.1B) | 3.5B | 29.3B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (3.2B) | (25.0B) | (7.1B) | 3.5B | 29.3B |
| Per Share | |||||
| Basic EPS | (₩402) | (₩2,749) | (₩901) | ₩449 | ₩3,718 |
| Diluted EPS | (₩402) | (₩2,749) | (₩901) | ₩449 | ₩3,718 |
| Revenue Per Share | ₩8,515 | ₩4,638 | ₩8,487 | ₩13,903 | ₩19,652 |
| Shares | |||||
| Basic Shares Outstanding | 7.9M | 8.8M | 7.9M | 7.9M | 7.9M |
| Diluted Shares Outstanding | 7.9M | 8.8M | 7.9M | 7.9M | 7.9M |
| Profitability Metrics | |||||
| EBITDA | (13.4B) | (22.8B) | (5.6B) | 7.9B | 32.8B |
| D&A | 2.6B | 2.7B | 3.0B | 3.0B | 2.5B |
| EBIT | (16.0B) | (25.5B) | (8.6B) | 4.8B | 30.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026