Intops Co., Ltd. (049070.KQ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	602.9B	590.8B	614.7B	577.4B	1114.2B
Cost of Revenue	547.4B	552.9B	559.3B	507.8B	905.6B
Gross Profit	55.4B	37.9B	55.3B	69.6B	208.5B
Operating Expenses
R&D Expense	8.5B	11.4B	4.9B	5.2B	15.8B
SG&A Expense	26.4B	21.6B	22.2B	46.1B	48.9B
General & Admin Expense	9.4B	13.4B	14.2B	39.2B	15.1B
Selling & Marketing Expense	5.0B	8.2B	8.0B	6.9B	9.2B
Other Expenses	14.2B	17.1B	24.4B	—	(14.2M)
Total Operating Expenses	49.0B	50.0B	51.5B	51.3B	64.6B
Cost and Expenses	596.4B	602.1B	610.9B	559.1B	971.7B
Operating Income (EBIT)	6.4B	(12.1B)	3.8B	18.3B	142.4B
Non-Operating
Interest Income	12.1B	12.1B	14.0B	16.6B	8.0B
Interest Expense	1.3B	1.4B	1.1B	781.4M	420.0M
Net Interest Income	10.8B	10.6B	13.0B	15.8B	7.6B
Other Non-Op Income/Expense	36.5B	24.4B	29.5B	20.1B	5.1B
Non-Operating Income (excl Interest)	(22.3B)	—	(30.6B)	(19.1B)	(5.5B)
EBT (Pre-Tax Income)	42.9B	13.1B	33.3B	38.4B	147.5B
Income Tax Expense	11.2B	5.0B	9.9B	4.2B	29.0B
Bottom Line
Net Income	31.9B	16.2B	21.5B	27.7B	100.4B
Earnings from Cont. Ops	31.7B	8.2B	23.4B	34.2B	117.8B
Earnings from Discont. Ops	—	—	1.9M	4.2B	377.9M
Bottom Line Net Income	32.2B	16.3B	21.5B	27.7B	100.4B
Per Share
Basic EPS	₩1,636	₩1,024	₩1,346	₩1,716	₩6,147
Diluted EPS	₩1,615	₩1,020	₩1,346	₩1,716	₩6,147
Revenue Per Share	₩38,129	₩34,348	₩38,443	₩35,808	₩68,232
Shares
Basic Shares Outstanding	15.8M	17.2M	16.0M	16.1M	16.3M
Diluted Shares Outstanding	16.4M	17.2M	16.0M	16.1M	16.3M
Profitability Metrics
EBITDA	32.3B	7.3B	22.5B	55.7B	168.1B
D&A	19.0B	18.6B	18.7B	18.5B	20.6B
EBIT	13.3B	(11.3B)	3.8B	37.4B	147.5B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026