047810.KS
Korea Aerospace Industries, Ltd.
KSC · Industrials · Aerospace & Defense · KR
KRW 125,000.00
+1.96%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4429.4B | 3696.4B | 3633.7B | 3819.3B | 2786.9B |
| Cost of Revenue | 3670.4B | 2928.4B | 3152.3B | 3355.5B | 2413.1B |
| Gross Profit | 759.0B | 768.0B | 481.5B | 463.9B | 373.8B |
| Operating Expenses | |||||
| R&D Expense | 113.7B | 266.6B | 61.0B | 70.1B | 88.9B |
| SG&A Expense | 46.4B | 57.0B | 60.6B | 141.6B | 58.8B |
| General & Admin Expense | 3.2B | 17.1B | 17.0B | 94.4B | 15.3B |
| Selling & Marketing Expense | 43.2B | 39.9B | 43.6B | 47.2B | 43.5B |
| Other Expenses | 379.6B | 175.2B | 119.2B | 4.6B | 84.6B |
| Total Operating Expenses | 506.2B | 498.8B | 240.8B | 216.3B | 232.2B |
| Cost and Expenses | 4176.7B | 3427.2B | 3393.0B | 3564.8B | 2645.3B |
| Operating Income (EBIT) | 252.7B | 269.2B | 240.7B | 247.5B | 141.6B |
| Non-Operating | |||||
| Interest Income | 5.3B | 5.0B | 10.7B | 45.2B | 18.4B |
| Interest Expense | 92.8B | 66.4B | 33.4B | 29.1B | 21.7B |
| Net Interest Income | (87.5B) | (61.3B) | (22.7B) | 16.1B | (3.3B) |
| Other Non-Op Income/Expense | (77.3B) | (66.9B) | (43.6B) | 21.2B | (19.5B) |
| Non-Operating Income (excl Interest) | 2.3B | 508.3M | 10.2B | (50.3B) | (2.2B) |
| EBT (Pre-Tax Income) | 175.4B | 202.3B | 197.1B | 268.7B | 122.1B |
| Income Tax Expense | (4.0B) | 15.0B | 26.2B | 47.3B | 6.2B |
| Bottom Line | |||||
| Net Income | 177.3B | 185.9B | 172.1B | 224.0B | 118.5B |
| Earnings from Cont. Ops | 179.4B | 187.3B | 170.9B | 221.4B | 115.9B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 177.3B | 185.9B | 172.1B | 224.0B | 118.5B |
| Per Share | |||||
| Basic EPS | ₩1,819 | ₩1,907 | ₩1,765 | ₩2,298 | ₩1,215 |
| Diluted EPS | ₩1,819 | ₩1,907 | ₩1,765 | ₩2,298 | ₩1,215 |
| Revenue Per Share | ₩44,090 | ₩37,638 | ₩37,279 | ₩39,183 | ₩28,591 |
| Shares | |||||
| Basic Shares Outstanding | 100.5M | 98.2M | 97.5M | 97.5M | 97.5M |
| Diluted Shares Outstanding | 100.5M | 98.2M | 97.5M | 97.5M | 97.5M |
| Profitability Metrics | |||||
| EBITDA | 376.2B | 380.2B | 344.6B | 418.5B | 279.0B |
| D&A | 120.3B | 111.0B | 103.9B | 121.0B | 135.2B |
| EBIT | 255.8B | 269.2B | 240.7B | 297.8B | 143.8B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026