Kook Soon Dang.Co.,Ltd. (043650.KQ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	65.5B	67.5B	68.8B	70.5B	74.6B
Cost of Revenue	38.6B	38.8B	38.3B	39.3B	38.5B
Gross Profit	26.9B	28.7B	30.6B	31.2B	36.1B
Operating Expenses
R&D Expense	1.2B	1.4B	955.0M	843.1M	802.0M
SG&A Expense	24.5B	27.5B	19.7B	14.7B	15.5B
General & Admin Expense	346.3M	—	1.8B	1.4B	1.3B
Selling & Marketing Expense	3.8B	—	17.9B	13.3B	14.3B
Other Expenses	3.5B	651.8M	12.2B	11.2B	10.6B
Total Operating Expenses	29.3B	29.6B	32.8B	26.7B	26.9B
Cost and Expenses	67.9B	68.3B	71.1B	66.0B	65.5B
Operating Income (EBIT)	(2.4B)	(831.9M)	(2.3B)	4.5B	9.1B
Non-Operating
Interest Income	498.7M	558.3M	1.4B	1.8B	593.9M
Interest Expense	36.1M	35.6M	42.2M	43.6M	28.1M
Net Interest Income	462.6M	522.6M	1.3B	1.7B	565.7M
Other Non-Op Income/Expense	8.8B	10.6B	3.1B	2.7B	(14.7B)
Non-Operating Income (excl Interest)	(3.4B)	—	(3.1B)	(2.7B)	14.6B
EBT (Pre-Tax Income)	6.4B	9.7B	815.1M	7.2B	(5.5B)
Income Tax Expense	2.2B	3.5B	(533.5M)	768.8M	(937.4M)
Bottom Line
Net Income	4.2B	6.2B	1.4B	6.2B	(4.6B)
Earnings from Cont. Ops	4.1B	6.2B	1.3B	6.4B	(4.6B)
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	4.2B	6.2B	1.4B	6.2B	(4.6B)
Per Share
Basic EPS	₩267	₩397	₩87	₩395	(₩295)
Diluted EPS	₩267	₩397	₩87	₩395	(₩295)
Revenue Per Share	₩4,163	₩4,288	₩4,372	₩4,472	₩4,743
Shares
Basic Shares Outstanding	15.7M	15.7M	15.7M	15.8M	15.7M
Diluted Shares Outstanding	15.7M	15.7M	15.7M	15.8M	15.7M
Profitability Metrics
EBITDA	3.8B	1.9B	3.3B	9.9B	(2.9B)
D&A	2.8B	2.7B	2.5B	2.7B	2.6B
EBIT	999.4M	(831.9M)	857.3M	7.2B	(5.5B)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026