Value Added Technology Co., Ltd. (043150.KQ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	441.0B	426.4B	385.2B	384.9B	395.1B
Cost of Revenue	212.5B	218.0B	181.0B	179.8B	197.5B
Gross Profit	228.5B	208.4B	204.2B	205.2B	197.6B
Operating Expenses
R&D Expense	11.9B	13.7B	14.2B	14.3B	11.2B
SG&A Expense	46.0B	58.2B	55.4B	55.3B	49.8B
General & Admin Expense	12.8B	17.2B	18.4B	17.2B	14.5B
Selling & Marketing Expense	33.2B	41.1B	37.0B	38.1B	35.3B
Other Expenses	114.7B	81.7B	80.6B	71.6B	57.1B
Total Operating Expenses	168.3B	153.6B	150.2B	141.1B	118.1B
Cost and Expenses	380.9B	371.6B	331.2B	321.0B	315.6B
Operating Income (EBIT)	60.2B	54.8B	54.0B	64.0B	79.4B
Non-Operating
Interest Income	5.3B	4.8B	4.6B	4.1B	2.6B
Interest Expense	2.5B	2.6B	2.2B	2.5B	1.6B
Net Interest Income	2.8B	2.3B	2.3B	1.6B	1.1B
Other Non-Op Income/Expense	15.7B	392.1M	18.3B	2.7B	18.1B
Non-Operating Income (excl Interest)	(4.0B)	—	(20.6B)	(5.2B)	(4.7B)
EBT (Pre-Tax Income)	75.8B	55.2B	72.3B	66.7B	97.6B
Income Tax Expense	19.4B	16.1B	17.0B	13.8B	18.9B
Bottom Line
Net Income	57.4B	40.1B	55.1B	51.7B	76.9B
Earnings from Cont. Ops	56.5B	39.1B	55.3B	53.0B	78.6B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	57.4B	40.1B	55.1B	51.7B	76.9B
Per Share
Basic EPS	₩3,863	₩2,701	₩3,712	₩3,483	₩5,176
Diluted EPS	₩3,863	₩2,701	₩3,712	₩3,483	₩5,176
Revenue Per Share	₩29,985	₩29,461	₩25,932	₩25,915	₩26,596
Shares
Basic Shares Outstanding	14.7M	14.5M	14.9M	14.9M	14.9M
Diluted Shares Outstanding	14.7M	14.5M	14.9M	14.9M	14.9M
Profitability Metrics
EBITDA	83.6B	71.6B	83.0B	83.9B	95.7B
D&A	17.1B	16.9B	15.1B	14.6B	11.6B
EBIT	66.4B	54.8B	67.9B	69.3B	84.2B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026