042660.KS
Hanwha Ocean Co., Ltd.
KSC · Industrials · Aerospace & Defense · KR
KRW 86,500.00
+5.49%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 15114.8B | 13047.8B | 10776.0B | 7408.3B | 4860.2B |
| Cost of Revenue | 12564.0B | 10990.9B | 10092.1B | 7309.5B | 6207.0B |
| Gross Profit | 2561.7B | 2056.9B | 683.9B | 98.8B | (1346.9B) |
| Operating Expenses | |||||
| R&D Expense | 70.6B | 63.4B | 63.2B | 74.7B | 73.6B |
| SG&A Expense | 311.9B | 305.9B | 201.0B | 173.6B | 122.2B |
| General & Admin Expense | 82.7B | 116.4B | 72.4B | 56.5B | 56.6B |
| Selling & Marketing Expense | 155.0B | 189.5B | 128.6B | 84.6B | 65.5B |
| Other Expenses | 427.0B | 241.1B | 181.9B | (67.4B) | 55.8B |
| Total Operating Expenses | 727.5B | 610.3B | 446.0B | 248.3B | 251.5B |
| Cost and Expenses | 13289.9B | 11579.3B | 10538.1B | 7557.8B | 6461.5B |
| Operating Income (EBIT) | 1845.4B | 1446.6B | 237.9B | (149.5B) | (1613.6B) |
| Non-Operating | |||||
| Interest Income | 68.2B | 75.8B | 64.3B | 117.8B | 66.2B |
| Interest Expense | 205.2B | 195.7B | 172.5B | 159.0B | 121.8B |
| Net Interest Income | (137.0B) | (119.9B) | (108.2B) | (41.3B) | (55.6B) |
| Other Non-Op Income/Expense | (195.9B) | (604.2B) | (56.8B) | 33.2B | (180.8B) |
| Non-Operating Income (excl Interest) | (24.4B) | 144.2B | (115.7B) | (192.2B) | 58.9B |
| EBT (Pre-Tax Income) | 1649.5B | 842.4B | 181.0B | (116.3B) | (1794.3B) |
| Income Tax Expense | (425.5B) | (404.2B) | (347.2B) | (276.3B) | (49.5B) |
| Bottom Line | |||||
| Net Income | 2074.3B | 1245.8B | 528.1B | 159.9B | (1744.8B) |
| Earnings from Cont. Ops | 2074.3B | 1245.9B | 528.2B | 160.0B | (1744.8B) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 2074.3B | 1245.8B | 528.1B | 136.0B | (1744.8B) |
| Per Share | |||||
| Basic EPS | ₩6,731 | ₩4,007 | ₩1,648 | ₩736 | (₩14,136) |
| Diluted EPS | ₩6,457 | ₩3,409 | ₩1,449 | ₩659 | (₩14,136) |
| Revenue Per Share | ₩49,328 | ₩42,582 | ₩37,846 | ₩40,082 | ₩39,375 |
| Shares | |||||
| Basic Shares Outstanding | 306.4M | 306.4M | 284.7M | 184.8M | 123.4M |
| Diluted Shares Outstanding | 306.4M | 306.4M | 364.5M | 217.1M | 123.4M |
| Profitability Metrics | |||||
| EBITDA | 2140.5B | 1679.5B | 533.2B | 188.8B | (1542.2B) |
| D&A | 260.2B | 232.9B | 179.6B | 146.0B | 130.5B |
| EBIT | 1880.3B | 1446.6B | 353.5B | 42.8B | (1672.5B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026