042420.KQ
NEOWIZ HOLDINGS Corporation
KOE · Communication Services · Internet Content & Information · KR
KRW 23,900.00
−1.04%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 442.5B | 436.9B | 368.1B | 366.6B | 298.0B |
| Cost of Revenue | 296.8B | 300.4B | 259.4B | 246.7B | 197.6B |
| Gross Profit | 250.9B | 136.4B | 368.1B | 366.6B | 298.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | 4.1B | 9.9B |
| SG&A Expense | 128.1B | 206.2B | 172.1B | 176.1B | 144.6B |
| General & Admin Expense | 58.4B | 136.5B | 92.9B | 87.4B | 69.1B |
| Selling & Marketing Expense | 69.7B | 69.7B | 79.1B | 88.7B | 75.5B |
| Other Expenses | 175.4B | (124.4B) | 175.6B | 169.0B | 136.5B |
| Total Operating Expenses | 303.5B | 81.8B | 347.6B | 349.2B | 291.0B |
| Cost and Expenses | 399.0B | 382.2B | 347.6B | 349.2B | 291.0B |
| Operating Income (EBIT) | 43.4B | 54.6B | 20.4B | 17.4B | 7.0B |
| Non-Operating | |||||
| Interest Income | 71.4B | 6.9B | 7.4B | 5.1B | 3.9B |
| Interest Expense | 34.2B | 53.4M | 545.2M | 1.9B | 1.7B |
| Net Interest Income | 37.2B | 6.9B | 6.9B | 3.2B | 2.2B |
| Other Non-Op Income/Expense | 36.6B | 31.2B | (28.7B) | 22.2B | (73.6B) |
| Non-Operating Income (excl Interest) | — | — | 28.2B | (24.1B) | 71.8B |
| EBT (Pre-Tax Income) | 80.0B | 85.8B | (8.3B) | 39.6B | (66.6B) |
| Income Tax Expense | 20.2B | 24.1B | 11.2B | 2.1B | 5.2B |
| Bottom Line | |||||
| Net Income | 21.7B | 33.8B | (12.0B) | 7.3B | (70.4B) |
| Earnings from Cont. Ops | 59.8B | 61.8B | (19.6B) | 37.5B | (71.8B) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 21.7B | 33.8B | (12.0B) | 7.3B | (70.4B) |
| Per Share | |||||
| Basic EPS | ₩5,632 | ₩5,422 | (₩1,828) | ₩1,049 | (₩9,769) |
| Diluted EPS | ₩5,632 | ₩5,413 | (₩1,828) | ₩1,048 | (₩9,769) |
| Revenue Per Share | ₩71,927 | ₩52,218 | ₩55,978 | ₩52,860 | ₩41,351 |
| Shares | |||||
| Basic Shares Outstanding | 6.2M | 8.4M | 6.6M | 6.9M | 7.2M |
| Diluted Shares Outstanding | 6.2M | 8.4M | 6.6M | 6.9M | 7.2M |
| Profitability Metrics | |||||
| EBITDA | (36.7B) | 70.8B | 10.1B | 60.9B | (45.7B) |
| D&A | 13.8B | 16.2B | 17.9B | 19.4B | 19.1B |
| EBIT | (50.4B) | 54.6B | (7.8B) | 41.5B | (64.8B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026