InBody Co.,Ltd (041830.KQ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	263.9B	233.9B	204.5B	170.4B	160.0B
Cost of Revenue	65.3B	59.7B	46.2B	38.5B	42.9B
Gross Profit	198.5B	174.3B	158.2B	131.8B	117.1B
Operating Expenses
R&D Expense	8.8B	11.8B	12.3B	9.3B	8.8B
SG&A Expense	43.0B	54.9B	45.1B	32.6B	25.7B
General & Admin Expense	7.5B	9.4B	8.1B	6.0B	4.5B
Selling & Marketing Expense	35.5B	45.5B	37.0B	26.7B	21.3B
Other Expenses	98.6B	71.5B	64.1B	45.4B	40.5B
Total Operating Expenses	147.0B	138.2B	121.5B	87.4B	75.0B
Cost and Expenses	213.8B	197.2B	167.7B	125.9B	119.3B
Operating Income (EBIT)	49.9B	36.1B	36.7B	44.5B	40.7B
Non-Operating
Interest Income	3.4B	3.0B	3.4B	3.2B	1.5B
Interest Expense	513.8M	504.3M	384.1M	329.5M	122.0M
Net Interest Income	2.9B	2.5B	3.0B	2.9B	1.4B
Other Non-Op Income/Expense	10.7B	1.9B	7.1B	129.9M	1.8B
Non-Operating Income (excl Interest)	(2.6B)	—	(7.5B)	6.2B	(2.0B)
EBT (Pre-Tax Income)	60.8B	38.6B	43.9B	44.6B	42.6B
Income Tax Expense	14.3B	8.6B	11.1B	8.0B	8.7B
Bottom Line
Net Income	46.5B	30.6B	33.1B	36.7B	33.8B
Earnings from Cont. Ops	46.6B	30.0B	32.7B	36.6B	34.0B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	46.9B	30.6B	33.1B	36.7B	33.8B
Per Share
Basic EPS	₩3,546	₩2,423	₩2,546	₩2,819	₩2,596
Diluted EPS	₩3,546	₩2,423	₩2,546	₩2,819	₩2,596
Revenue Per Share	₩19,077	₩17,727	₩15,778	₩13,077	₩12,282
Shares
Basic Shares Outstanding	13.8M	13.2M	13.0M	13.0M	13.0M
Diluted Shares Outstanding	13.8M	13.2M	13.0M	13.0M	13.0M
Profitability Metrics
EBITDA	61.3B	44.7B	51.3B	48.8B	48.0B
D&A	9.2B	8.6B	7.1B	6.0B	5.4B
EBIT	52.1B	36.1B	44.2B	42.9B	42.8B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026