041510.KQ
SM Entertainment Co., Ltd.
KOE · Communication Services · Entertainment · KR
KRW 75,300.00
+1.35%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1269.3B | 1174.9B | 989.7B | 961.1B | 850.8B |
| Cost of Revenue | 850.7B | 768.1B | 682.5B | 646.0B | 580.8B |
| Gross Profit | 418.6B | 406.8B | 307.2B | 341.0B | 269.9B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 102.2B | 132.3B | 110.6B | 198.5B | 175.2B |
| General & Admin Expense | 21.5B | 28.3B | 26.0B | 25.9B | 23.9B |
| Selling & Marketing Expense | 80.6B | 104.0B | 84.7B | 88.0B | 57.7B |
| Other Expenses | 141.7B | 92.6B | 109.3B | 3.2B | 3.8B |
| Total Operating Expenses | 243.9B | 224.9B | 219.9B | 201.6B | 179.0B |
| Cost and Expenses | 1080.3B | 991.9B | 902.4B | 847.7B | 759.8B |
| Operating Income (EBIT) | 194.2B | 181.9B | 87.3B | 113.5B | 90.9B |
| Non-Operating | |||||
| Interest Income | 14.8B | 13.2B | 12.6B | 14.2B | 8.8B |
| Interest Expense | 5.2B | 5.5B | 5.5B | 5.7B | 4.4B |
| Net Interest Income | 9.6B | 7.8B | 7.1B | 8.5B | 4.5B |
| Other Non-Op Income/Expense | (23.8B) | 184.0B | (61.2B) | 5.4B | 25.9B |
| Non-Operating Income (excl Interest) | 40.9B | (189.5B) | 55.8B | (11.1B) | (19.0B) |
| EBT (Pre-Tax Income) | 166.0B | 366.5B | 26.1B | 118.9B | 116.9B |
| Income Tax Expense | 24.3B | 8.3B | 25.3B | 36.2B | 34.9B |
| Bottom Line | |||||
| Net Income | 131.4B | 347.2B | 18.3B | 87.3B | 80.0B |
| Earnings from Cont. Ops | 141.6B | 359.4B | 818.9M | 82.7B | 82.0B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 131.4B | 347.2B | 18.3B | 87.3B | 80.0B |
| Per Share | |||||
| Basic EPS | ₩6,120 | ₩15,165 | ₩795 | ₩3,719 | ₩3,390 |
| Diluted EPS | ₩6,120 | ₩15,165 | ₩795 | ₩3,718 | ₩3,388 |
| Revenue Per Share | ₩55,994 | ₩51,316 | ₩42,955 | ₩40,942 | ₩36,059 |
| Shares | |||||
| Basic Shares Outstanding | 22.7M | 22.9M | 23.0M | 23.5M | 23.6M |
| Diluted Shares Outstanding | 22.7M | 22.9M | 23.0M | 23.5M | 23.6M |
| Profitability Metrics | |||||
| EBITDA | 183.8B | 249.2B | 93.5B | 182.6B | 170.7B |
| D&A | 68.2B | 67.3B | 61.9B | 58.0B | 60.8B |
| EBIT | 115.6B | 181.9B | 31.5B | 124.6B | 109.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026