03998.HK
Bosideng International Holdings Limited
HKSE · Consumer Cyclical · Apparel - Manufacturers · HK
HKD 4.35
+1.16%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 52.8B | 26.4B | 25.9B | 23.2B | 16.8B |
| Cost of Revenue | 22.6B | 11.3B | 11.1B | 9.4B | 6.8B |
| Gross Profit | 30.2B | 15.0B | 14.8B | 13.8B | 10.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 20.7B | 10.3B | 10.2B | 9.6B | 7.3B |
| General & Admin Expense | 2.3B | — | 1.7B | 1.5B | 1.2B |
| Selling & Marketing Expense | 11.0B | — | 8.5B | 8.1B | 6.1B |
| Other Expenses | (455.8M) | — | (303.1M) | (127.0M) | — |
| Total Operating Expenses | 20.2B | 10.3B | 9.9B | 9.4B | 7.0B |
| Cost and Expenses | 42.9B | 21.6B | 20.9B | 18.8B | 13.8B |
| Operating Income (EBIT) | 10.0B | 4.8B | 5.0B | 4.4B | 2.9B |
| Non-Operating | |||||
| Interest Income | 465.4M | 203.6M | 231.8M | 203.1M | 40.4M |
| Interest Expense | 251.9M | 104.3M | 145.3M | 193.4M | 186.1M |
| Net Interest Income | 166.1M | 99.3M | 64.8M | (13.3M) | (64.3M) |
| Other Non-Op Income/Expense | 722.8M | 677.4M | 182.4M | 143.7M | (57.1M) |
| Non-Operating Income (excl Interest) | (408.7M) | — | (327.7M) | (337.1M) | (129.0M) |
| EBT (Pre-Tax Income) | 10.7B | 5.4B | 5.1B | 4.5B | 2.9B |
| Income Tax Expense | 3.2B | 1.5B | 1.6B | 1.4B | 730.9M |
| Bottom Line | |||||
| Net Income | 7.4B | 3.9B | 3.5B | 3.1B | 2.1B |
| Earnings from Cont. Ops | 7.5B | 3.9B | 3.6B | 3.1B | 2.2B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 7.4B | 3.9B | 3.5B | 3.1B | 2.1B |
| Per Share | |||||
| Basic EPS | HK$0.66 | HK$0.33 | HK$0.32 | HK$0.28 | HK$0.20 |
| Diluted EPS | HK$0.65 | HK$0.33 | HK$0.31 | HK$0.27 | HK$0.19 |
| Revenue Per Share | HK$4.52 | HK$2.28 | HK$2.33 | HK$2.14 | HK$1.51 |
| Shares | |||||
| Basic Shares Outstanding | 11.7B | 11.6B | 11.1B | 10.8B | 11.1B |
| Diluted Shares Outstanding | 11.7B | 11.7B | 11.5B | 11.4B | 11.4B |
| Profitability Metrics | |||||
| EBITDA | 12.6B | 6.0B | 6.5B | 6.0B | 4.0B |
| D&A | 2.2B | 1.2B | 1.2B | 1.2B | 949.4M |
| EBIT | 10.4B | 4.8B | 5.3B | 4.7B | 3.1B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026