03986.HK
Gigadevice
HKSE · Technology · Semiconductors · CN
HKD 464.80
−0.43%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 16.5B | 8.9B | 7.5B | 5.7B | 8.2B |
| Cost of Revenue | 7.3B | 5.7B | 5.0B | 4.1B | 4.6B |
| Gross Profit | 9.2B | 3.3B | 2.5B | 1.6B | 3.6B |
| Operating Expenses | |||||
| R&D Expense | 1.2B | 876.5M | 872.6M | 702.5M | 732.2M |
| SG&A Expense | 1.2B | 947.1M | 814.7M | 572.7M | 655.6M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 225.7M | 103.8M | 185.1M | 243.7M | 189.5M |
| Total Operating Expenses | 2.6B | 1.9B | 1.9B | 1.5B | 1.6B |
| Cost and Expenses | 9.9B | 7.6B | 6.9B | 5.7B | 6.2B |
| Operating Income (EBIT) | 6.6B | 1.4B | 615.1M | 91.0M | 2.0B |
| Non-Operating | |||||
| Interest Income | 331.7M | 273.3M | 365.2M | 325.5M | 211.5M |
| Interest Expense | 10.2M | 24.4M | 22.9M | 9.6M | 9.8M |
| Net Interest Income | 321.5M | 248.9M | 342.3M | 315.9M | 201.7M |
| Other Non-Op Income/Expense | 2.1B | 309.9M | 529.1M | 33.8M | 269.5M |
| Non-Operating Income (excl Interest) | (119.6M) | (334.3M) | (552.0M) | (43.4M) | (279.3M) |
| EBT (Pre-Tax Income) | 8.7B | 1.7B | 1.1B | 124.8M | 2.3B |
| Income Tax Expense | 798.1M | 28.3M | 23.2M | (36.4M) | 214.0M |
| Bottom Line | |||||
| Net Income | 7.9B | 1.6B | 1.1B | 161.2M | 2.1B |
| Earnings from Cont. Ops | 7.9B | 1.6B | 1.1B | 161.2M | 2.1B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 7.9B | 1.6B | 1.1B | 161.2M | 2.1B |
| Per Share | |||||
| Basic EPS | HK$11.44 | HK$2.47 | HK$1.66 | HK$0.24 | HK$3.10 |
| Diluted EPS | HK$11.34 | HK$2.47 | HK$1.66 | HK$0.24 | HK$3.09 |
| Revenue Per Share | HK$23.53 | HK$13.39 | HK$11.25 | HK$8.56 | HK$12.44 |
| Shares | |||||
| Basic Shares Outstanding | 701.7M | 667.3M | 664.2M | 671.4M | 662.2M |
| Diluted Shares Outstanding | 710.9M | 668.1M | 664.2M | 671.4M | 664.4M |
| Profitability Metrics | |||||
| EBITDA | 7.1B | 2.2B | 1.6B | 579.5M | 2.7B |
| D&A | 384.7M | 488.2M | 475.9M | 445.1M | 383.5M |
| EBIT | 6.7B | 1.7B | 1.2B | 134.4M | 2.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026