03958.HK
Orient Securities Company Limited
HKSE · Financial Services · Financial - Capital Markets · CN
HKD 6.04
+2.03%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 36.7B | 25.0B | 23.0B | 20.8B | 22.1B |
| Cost of Revenue | 11.4B | 8.7B | 4.2B | 4.3B | 4.0B |
| Gross Profit | 25.3B | 16.3B | 18.7B | 16.5B | 18.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | (2.0B) | 2.1B | 2.0B | 2.3B | 2.4B |
| General & Admin Expense | (2.2B) | 2.0B | 1.9B | 2.3B | 2.4B |
| Selling & Marketing Expense | — | 97.0M | 111.9M | — | — |
| Other Expenses | 8.2B | 4.8B | 13.1B | 11.2B | 12.2B |
| Total Operating Expenses | 10.3B | 6.8B | 15.1B | 13.6B | 14.7B |
| Cost and Expenses | 21.7B | 15.5B | 19.3B | 17.9B | 18.7B |
| Operating Income (EBIT) | 11.6B | 9.5B | 3.7B | 2.9B | 3.4B |
| Non-Operating | |||||
| Interest Income | 10.8B | 9.0B | 5.6B | 6.1B | 5.7B |
| Interest Expense | 4.8B | 3.6B | 4.2B | 4.3B | 4.0B |
| Net Interest Income | 6.1B | 5.4B | 1.3B | 1.8B | 1.6B |
| Other Non-Op Income/Expense | (1.6B) | (3.0B) | — | — | — |
| Non-Operating Income (excl Interest) | 1.5B | (599.8M) | — | — | — |
| EBT (Pre-Tax Income) | 10.1B | 6.5B | 3.7B | 2.9B | 3.4B |
| Income Tax Expense | 1.8B | 984.3M | 308.8M | 162.5M | 367.7M |
| Bottom Line | |||||
| Net Income | 8.3B | 5.5B | 3.4B | 2.8B | 3.0B |
| Earnings from Cont. Ops | 8.3B | 5.5B | 3.4B | 2.8B | 3.0B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 8.2B | 5.3B | 3.4B | 2.8B | 3.0B |
| Per Share | |||||
| Basic EPS | HK$0.96 | HK$0.63 | HK$0.40 | HK$0.32 | HK$0.35 |
| Diluted EPS | HK$0.96 | HK$0.63 | HK$0.40 | HK$0.32 | HK$0.35 |
| Revenue Per Share | HK$4.22 | HK$2.96 | HK$2.71 | HK$2.45 | HK$2.57 |
| Shares | |||||
| Basic Shares Outstanding | 8.7B | 8.4B | 8.5B | 8.5B | 8.6B |
| Diluted Shares Outstanding | 8.7B | 8.4B | 8.5B | 8.5B | 8.6B |
| Profitability Metrics | |||||
| EBITDA | 14.2B | 10.8B | 4.4B | 3.7B | 4.1B |
| D&A | 696.2M | 738.2M | 734.6M | 754.5M | 719.2M |
| EBIT | 13.5B | 10.1B | 3.7B | 2.9B | 3.4B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026