The United Laboratories International Holdings Limited (03933.HK) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	25.9B	13.2B	13.8B	13.7B	11.3B
Cost of Revenue	15.5B	7.7B	7.7B	7.4B	6.4B
Gross Profit	10.3B	5.5B	6.1B	6.3B	5.0B
Operating Expenses
R&D Expense	1.4B	921.0M	890.8M	757.2M	593.6M
SG&A Expense	4.7B	2.3B	2.3B	2.4B	2.4B
General & Admin Expense	1.5B	947.5M	894.1M	789.9M	703.4M
Selling & Marketing Expense	2.1B	1.4B	1.4B	1.6B	1.7B
Other Expenses	432.9M	18.7M	39.3M	(95.4M)	(8.0M)
Total Operating Expenses	6.5B	3.2B	3.2B	3.0B	3.0B
Cost and Expenses	22.0B	10.9B	10.6B	10.5B	9.3B
Operating Income (EBIT)	3.9B	2.3B	3.1B	3.3B	2.0B
Non-Operating
Interest Income	276.2M	152.6M	127.8M	105.4M	70.7M
Interest Expense	93.1M	69.7M	35.0M	66.9M	81.6M
Net Interest Income	183.1M	82.8M	92.8M	38.5M	(10.9M)
Other Non-Op Income/Expense	498.1M	256.2M	172.6M	54.8M	(18.3M)
Non-Operating Income (excl Interest)	4.0M	50.2M	303.0M	(121.7M)	10.0M
EBT (Pre-Tax Income)	4.4B	2.5B	3.3B	3.3B	2.0B
Income Tax Expense	786.5M	446.9M	631.1M	643.3M	425.7M
Bottom Line
Net Income	3.6B	2.1B	2.7B	2.7B	1.6B
Earnings from Cont. Ops	3.6B	2.1B	2.7B	2.7B	1.6B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	3.6B	2.1B	2.7B	2.7B	1.6B
Per Share
Basic EPS	HK$1.96	HK$1.11	HK$1.46	HK$1.49	HK$0.87
Diluted EPS	HK$1.96	HK$1.11	HK$1.46	HK$1.49	HK$0.87
Revenue Per Share	HK$13.12	HK$7.01	HK$7.57	HK$7.56	HK$6.23
Shares
Basic Shares Outstanding	2.0B	1.9B	1.8B	1.8B	1.8B
Diluted Shares Outstanding	2.0B	1.9B	1.8B	1.8B	1.8B
Profitability Metrics
EBITDA	5.1B	2.8B	3.4B	4.0B	2.5B
D&A	1.3B	613.2M	538.0M	565.6M	523.7M
EBIT	3.9B	2.2B	2.8B	3.4B	2.0B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026