Oscotec Inc. (039200.KQ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	144.2B	99.8B	34.0B	5.0B	5.1B
Cost of Revenue	2.7B	1.9B	2.2B	2.0B	3.5B
Gross Profit	141.5B	97.9B	31.8B	2.7B	1.6B
Operating Expenses
R&D Expense	30.6B	27.6B	21.4B	24.9B	23.3B
SG&A Expense	11.6B	7.5B	4.4B	8.5B	6.2B
General & Admin Expense	3.9B	2.1B	1.6B	2.2B	1.6B
Selling & Marketing Expense	7.7B	5.3B	2.8B	1.7B	1.1B
Other Expenses	19.5B	10.7B	8.6B	6.8B	5.5B
Total Operating Expenses	51.7B	45.8B	34.5B	33.4B	29.6B
Cost and Expenses	54.5B	47.8B	36.7B	37.6B	33.6B
Operating Income (EBIT)	89.7B	52.1B	(2.7B)	(32.7B)	(28.5B)
Non-Operating
Interest Income	4.6B	3.9B	4.0B	4.8B	1.2B
Interest Expense	2.6B	2.3B	1.1B	406.6M	316.4M
Net Interest Income	2.0B	1.7B	2.9B	4.4B	904.0M
Other Non-Op Income/Expense	9.1B	706.0M	1.6B	371.8M	532.8M
Non-Operating Income (excl Interest)	(3.1B)	(3.0B)	(2.7B)	1.2B	(849.2M)
EBT (Pre-Tax Income)	98.8B	52.8B	(1.1B)	(32.3B)	(28.0B)
Income Tax Expense	(1.6B)	(1.6B)	471.9M	(3.8B)	(209.3M)
Bottom Line
Net Income	94.3B	52.6B	876.5M	(24.3B)	(24.4B)
Earnings from Cont. Ops	100.4B	54.4B	(1.6B)	(28.5B)	(27.8B)
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	94.3B	52.6B	876.5M	(24.3B)	(24.4B)
Per Share
Basic EPS	₩2,464	₩1,368	₩23	(₩635)	(₩763)
Diluted EPS	₩2,464	₩1,368	₩23	(₩635)	(₩763)
Revenue Per Share	₩3,769	₩2,610	₩889	₩129	₩158
Shares
Basic Shares Outstanding	38.3M	38.3M	38.2M	38.2M	32.0M
Diluted Shares Outstanding	38.3M	38.3M	38.2M	38.2M	32.0M
Profitability Metrics
EBITDA	92.5B	53.7B	1.9B	(30.0B)	(26.0B)
D&A	1.4B	1.5B	1.9B	1.9B	1.6B
EBIT	91.4B	55.1B	(32.5M)	(31.9B)	(27.7B)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026