03908.HK
China International Capital Corporation Limited
HKSE · Financial Services · Financial - Capital Markets · CN
HKD 21.90
+2.91%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 40.1B | 47.9B | 19.6B | 33.0B | 36.8B |
| Cost of Revenue | 11.2B | 8.3B | (1.1B) | 11.5B | 13.3B |
| Gross Profit | 34.4B | 39.6B | 20.7B | 21.5B | 23.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 203.5M | 11.3M | 1.0B | 239.0M | 13.0B |
| General & Admin Expense | — | — | 62.3M | 239.0M | 11.9B |
| Selling & Marketing Expense | — | — | 972.7M | — | 1.1B |
| Other Expenses | 17.9B | 21.4B | 11.7B | 14.5B | (6.9B) |
| Total Operating Expenses | 18.0B | 21.4B | 12.8B | 14.7B | 6.0B |
| Cost and Expenses | 23.6B | 29.7B | 12.8B | 26.2B | 19.3B |
| Operating Income (EBIT) | 16.5B | 18.3B | 6.9B | 6.8B | 17.5B |
| Non-Operating | |||||
| Interest Income | 25.8B | 9.0B | 478.7M | 767.8M | 317.7M |
| Interest Expense | — | 7.1B | 10.1B | 10.7B | 9.2B |
| Net Interest Income | 25.8B | 1.9B | (9.6B) | (10.0B) | (8.9B) |
| Other Non-Op Income/Expense | 179.8M | (6.9B) | (47.9M) | 34.6M | (8.4B) |
| Non-Operating Income (excl Interest) | (180.1M) | (213.4M) | (6.9B) | (10.8B) | (727.0M) |
| EBT (Pre-Tax Income) | 16.6B | 11.4B | 6.8B | 6.8B | 9.1B |
| Income Tax Expense | 3.0B | 1.9B | 1.1B | 659.3M | 1.5B |
| Bottom Line | |||||
| Net Income | 13.6B | 9.5B | 5.7B | 6.2B | 7.6B |
| Earnings from Cont. Ops | 13.7B | 9.5B | 5.7B | 6.2B | 7.6B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 13.5B | 8.8B | 5.0B | 5.5B | 7.0B |
| Per Share | |||||
| Basic EPS | HK$2.75 | HK$1.82 | HK$1.04 | HK$1.14 | HK$1.46 |
| Diluted EPS | HK$2.75 | HK$1.82 | HK$1.04 | HK$1.14 | HK$1.46 |
| Revenue Per Share | HK$7.68 | HK$9.93 | HK$4.07 | HK$6.84 | HK$7.63 |
| Shares | |||||
| Basic Shares Outstanding | 5.2B | 4.8B | 4.8B | 4.8B | 4.8B |
| Diluted Shares Outstanding | 5.2B | 4.8B | 4.8B | 4.8B | 4.8B |
| Profitability Metrics | |||||
| EBITDA | 17.1B | 20.2B | 15.6B | 19.3B | 19.9B |
| D&A | 930.6M | 1.7B | 1.9B | 1.8B | 1.6B |
| EBIT | 16.6B | 18.5B | 13.7B | 17.6B | 18.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026