EO Technics Co., Ltd. (039030.KQ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	444.7B	380.9B	320.9B	316.3B	447.2B
Cost of Revenue	264.6B	241.8B	231.9B	232.5B	273.2B
Gross Profit	180.1B	139.1B	89.0B	83.8B	174.0B
Operating Expenses
R&D Expense	10.4B	802.7M	1.4B	1.5B	26.1B
SG&A Expense	43.7B	20.2B	16.6B	17.0B	18.9B
General & Admin Expense	4.0B	5.2B	5.1B	4.8B	5.3B
Selling & Marketing Expense	10.2B	15.0B	11.5B	12.2B	13.6B
Other Expenses	33.3B	37.3B	39.9B	37.6B	(2.4B)
Total Operating Expenses	73.1B	58.3B	57.8B	49.5B	81.2B
Cost and Expenses	337.7B	300.1B	289.7B	282.1B	354.4B
Operating Income (EBIT)	107.0B	80.8B	31.2B	34.3B	92.8B
Non-Operating
Interest Income	25.8B	24.4B	8.0B	7.4B	1.8B
Interest Expense	18.4B	18.4B	275.3M	347.9M	329.7M
Net Interest Income	7.4B	5.9B	7.8B	7.0B	1.5B
Other Non-Op Income/Expense	32.7B	3.2B	33.2B	15.9B	7.3B
Non-Operating Income (excl Interest)	(11.6B)	—	(33.5B)	(16.2B)	(8.3B)
EBT (Pre-Tax Income)	139.7B	84.0B	64.4B	50.2B	100.1B
Income Tax Expense	31.1B	26.4B	17.7B	13.8B	23.5B
Bottom Line
Net Income	108.5B	57.2B	42.8B	36.6B	76.5B
Earnings from Cont. Ops	108.5B	57.6B	46.7B	36.4B	76.5B
Earnings from Discont. Ops	—	—	(4.0B)	—	—
Bottom Line Net Income	108.5B	57.2B	42.8B	36.6B	76.5B
Per Share
Basic EPS	₩8,816	₩4,689	₩3,540	₩3,026	₩6,293
Diluted EPS	₩8,816	₩4,689	₩3,540	₩3,026	₩6,293
Revenue Per Share	₩36,097	₩31,215	₩26,520	₩26,139	₩36,773
Shares
Basic Shares Outstanding	12.3M	12.2M	12.1M	12.1M	12.2M
Diluted Shares Outstanding	12.3M	12.2M	12.1M	12.1M	12.2M
Profitability Metrics
EBITDA	117.3B	86.4B	70.7B	58.3B	110.8B
D&A	5.7B	5.7B	6.2B	7.9B	9.7B
EBIT	113.1B	80.8B	64.7B	50.6B	101.1B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026