03896.HK
Kingsoft Cloud Holdings Limited
HKSE · Technology · Software - Application · CN
HKD 5.71
+6.34%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 11.0B | 9.6B | 7.8B | 7.0B | 8.2B |
| Cost of Revenue | 9.3B | 8.1B | 6.4B | 6.2B | 7.8B |
| Gross Profit | 1.7B | 1.5B | 1.3B | 850.2M | 429.5M |
| Operating Expenses | |||||
| R&D Expense | 771.2M | 810.3M | 846.0M | 784.8M | 971.2M |
| SG&A Expense | 1.2B | 1.5B | 1.3B | 1.0B | 1.7B |
| General & Admin Expense | 728.0M | 914.6M | 834.9M | 557.8M | 1.1B |
| Selling & Marketing Expense | 512.0M | 551.4M | 479.4M | 460.2M | 560.1M |
| Other Expenses | — | — | 919.7M | 1.2B | — |
| Total Operating Expenses | 2.0B | 2.3B | 3.1B | 3.0B | 2.7B |
| Cost and Expenses | 11.3B | 10.3B | 9.5B | 9.2B | 10.4B |
| Operating Income (EBIT) | (354.2M) | (772.9M) | (1.7B) | (2.1B) | (2.3B) |
| Non-Operating | |||||
| Interest Income | 122.1M | 80.9M | 27.0M | 78.4M | 80.7M |
| Interest Expense | 609.4M | 498.0M | 229.7M | 146.0M | 137.8M |
| Net Interest Income | (487.3M) | (417.2M) | (202.7M) | (67.6M) | (57.1M) |
| Other Non-Op Income/Expense | (247.1M) | (175.0M) | (241.6M) | (57.1M) | (412.5M) |
| Non-Operating Income (excl Interest) | (49.8M) | — | (919.7M) | (88.9M) | 274.7M |
| EBT (Pre-Tax Income) | (601.2M) | (947.9M) | (2.0B) | (2.2B) | (2.7B) |
| Income Tax Expense | 32.6M | 4.2M | (1.5M) | 18.0M | 24.5M |
| Bottom Line | |||||
| Net Income | (601.3M) | (936.3M) | (2.0B) | (2.2B) | (2.7B) |
| Earnings from Cont. Ops | (607.0M) | (943.7M) | (2.0B) | (2.2B) | (2.7B) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (601.3M) | (936.3M) | (2.0B) | (2.2B) | (2.7B) |
| Per Share | |||||
| Basic EPS | (HK$0.63) | (HK$3.42) | (HK$0.54) | (HK$0.61) | (HK$0.77) |
| Diluted EPS | (HK$0.63) | (HK$3.42) | (HK$0.54) | (HK$0.61) | (HK$0.77) |
| Revenue Per Share | HK$2.44 | HK$34.91 | HK$3.19 | HK$1.98 | HK$2.33 |
| Shares | |||||
| Basic Shares Outstanding | 4.5B | 273.8M | 2.4B | 3.6B | 3.5B |
| Diluted Shares Outstanding | 4.5B | 273.8M | 2.4B | 3.6B | 3.5B |
| Profitability Metrics | |||||
| EBITDA | 3.2B | 1.7B | 443.8M | (1.1B) | (1.4B) |
| D&A | 3.3B | 2.5B | 1.3B | 940.5M | 1.2B |
| EBIT | (101.4M) | (772.9M) | (819.3M) | (2.0B) | (2.5B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026