03889.HK
Global Corn Group Limited
HKSE · Consumer Defensive · Packaged Foods · HK
HKD 0.05
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.1B | 491.0M | 623.5M | 440.8M | 359.6M |
| Cost of Revenue | 976.3M | 445.6M | 592.2M | 404.2M | 332.3M |
| Gross Profit | 74.7M | 45.4M | 31.3M | 36.6M | 27.3M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 176.8M | 84.4M | 100.5M | 91.6M | 100.4M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | (1.2M) | — | (2.1M) | (95.0K) | (8.6M) |
| Total Operating Expenses | 175.6M | 84.4M | 98.4M | 91.5M | 91.8M |
| Cost and Expenses | 1.2B | 530.0M | 690.6M | 495.7M | 424.1M |
| Operating Income (EBIT) | (100.9M) | (39.0M) | (67.1M) | (54.9M) | (64.5M) |
| Non-Operating | |||||
| Interest Income | 29.0K | 5.0K | 39.0K | 34.0K | 24.0K |
| Interest Expense | 103.0M | 56.0M | 34.6M | 42.4M | 41.0M |
| Net Interest Income | (103.0M) | (56.0M) | (34.5M) | (42.4M) | (41.0M) |
| Other Non-Op Income/Expense | (219.4M) | (91.2M) | 124.4M | (89.3M) | (84.3M) |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (320.3M) | (130.2M) | 57.2M | (144.2M) | (148.8M) |
| Income Tax Expense | (7.7M) | 1.7M | (9.4M) | (4.4M) | (7.4M) |
| Bottom Line | |||||
| Net Income | (312.6M) | (131.9M) | 66.6M | (187.5M) | (689.5M) |
| Earnings from Cont. Ops | (312.6M) | (131.9M) | 66.6M | (139.8M) | (141.4M) |
| Earnings from Discont. Ops | — | — | — | (47.7M) | (548.1M) |
| Bottom Line Net Income | (312.6M) | (131.9M) | 62.5M | (187.5M) | (689.5M) |
| Per Share | |||||
| Basic EPS | (HK$0.16) | (HK$0.07) | HK$0.04 | (HK$0.09) | (HK$0.09) |
| Diluted EPS | (HK$0.16) | (HK$0.07) | HK$0.03 | (HK$0.12) | (HK$0.45) |
| Revenue Per Share | HK$0.54 | HK$0.25 | HK$0.36 | HK$0.29 | HK$0.24 |
| Shares | |||||
| Basic Shares Outstanding | 1.9B | 1.9B | 1.7B | 1.5B | 1.5B |
| Diluted Shares Outstanding | 1.9B | 1.9B | 2.3B | 1.5B | 1.5B |
| Profitability Metrics | |||||
| EBITDA | (20.6M) | 5.2M | (38.6M) | 23.7M | 11.8M |
| D&A | 80.3M | 44.2M | 28.5M | 78.6M | 76.3M |
| EBIT | (100.9M) | (39.0M) | (67.1M) | (54.9M) | (64.5M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026