03868.HK
Xinyi Energy Holdings Limited
HKSE · Utilities · Renewable Utilities · CN
HKD 0.79
−0.63%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5.3B | 2.7B | 2.6B | 2.5B | 2.3B |
| Cost of Revenue | 2.1B | 1.0B | 894.6M | 808.2M | 682.7M |
| Gross Profit | 3.2B | 1.6B | 1.7B | 1.7B | 1.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 148.6M | 68.1M | 51.6M | 56.5M | 101.8M |
| General & Admin Expense | 62.2M | 68.1M | 51.6M | 56.5M | 70.0M |
| Selling & Marketing Expense | — | — | — | — | 31.8M |
| Other Expenses | 12.7M | 276.2K | 22.6M | (478.0K) | — |
| Total Operating Expenses | 161.3M | 68.3M | 74.2M | 56.0M | 101.8M |
| Cost and Expenses | 2.2B | 1.1B | 968.8M | 864.2M | 774.3M |
| Operating Income (EBIT) | 3.0B | 1.6B | 1.6B | 1.7B | 1.5B |
| Non-Operating | |||||
| Interest Income | 5.8M | 3.4M | 2.8M | 6.7M | 1.6M |
| Interest Expense | 623.1M | 300.9M | 387.9M | 361.7M | 270.3M |
| Net Interest Income | (620.5M) | (297.6M) | (385.2M) | (355.0M) | (268.7M) |
| Other Non-Op Income/Expense | (455.7M) | (153.5M) | (385.5M) | (355.0M) | (268.7M) |
| Non-Operating Income (excl Interest) | (34.5M) | — | (39.2M) | (6.7M) | (1.6M) |
| EBT (Pre-Tax Income) | 2.6B | 1.4B | 1.2B | 1.3B | 1.3B |
| Income Tax Expense | 666.1M | 327.4M | 400.3M | 303.4M | 298.3M |
| Bottom Line | |||||
| Net Income | 1.9B | 1.1B | 841.5M | 993.0M | 971.5M |
| Earnings from Cont. Ops | 1.9B | 1.1B | 842.2M | 994.7M | 974.0M |
| Earnings from Discont. Ops | — | — | (41.7K) | — | — |
| Bottom Line Net Income | 1.9B | 1.1B | 841.5M | 993.0M | 971.5M |
| Per Share | |||||
| Basic EPS | HK$0.23 | HK$0.13 | HK$0.10 | HK$0.13 | HK$0.13 |
| Diluted EPS | HK$0.23 | HK$0.13 | HK$0.10 | HK$0.13 | HK$0.13 |
| Revenue Per Share | HK$0.62 | HK$0.32 | HK$0.31 | HK$0.32 | HK$0.32 |
| Shares | |||||
| Basic Shares Outstanding | 8.5B | 8.4B | 8.3B | 7.9B | 7.3B |
| Diluted Shares Outstanding | 8.5B | 8.4B | 8.3B | 7.9B | 7.3B |
| Profitability Metrics | |||||
| EBITDA | 4.6B | 2.4B | 2.3B | 2.3B | 2.1B |
| D&A | 1.6B | 845.7M | 633.5M | 667.1M | 599.4M |
| EBIT | 3.1B | 1.6B | 1.7B | 1.7B | 1.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026