03833.HK
Xinjiang Xinxin Mining Industry Co., Ltd.
HKSE · Basic Materials · Industrial Materials · CN
HKD 2.07
−3.28%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.4B | 2.4B | 2.3B | 2.0B | 2.9B |
| Cost of Revenue | 1.9B | 1.9B | 1.8B | 1.4B | 1.6B |
| Gross Profit | 571.4M | 571.4M | 528.0M | 666.5M | 1.2B |
| Operating Expenses | |||||
| R&D Expense | 73.0M | 73.0M | 40.6M | 62.0M | 79.8M |
| SG&A Expense | 72.0M | 72.0M | 207.5M | 58.5M | 48.7M |
| General & Admin Expense | 55.9M | 55.9M | 189.9M | 53.5M | 46.9M |
| Selling & Marketing Expense | 16.1M | 16.1M | 17.6M | 5.0M | 1.7M |
| Other Expenses | 161.3M | 161.3M | 61.5M | 339.9M | 258.1M |
| Total Operating Expenses | 306.3M | 306.3M | 309.6M | 460.4M | 386.6M |
| Cost and Expenses | 2.2B | 2.2B | 2.1B | 1.8B | 2.0B |
| Operating Income (EBIT) | 265.1M | 265.1M | 218.3M | 206.1M | 844.1M |
| Non-Operating | |||||
| Interest Income | 4.7M | 4.7M | 10.9M | 12.1M | 13.2M |
| Interest Expense | 54.4M | 54.4M | 23.7M | 37.5M | 63.1M |
| Net Interest Income | (49.7M) | (49.7M) | (12.8M) | (25.4M) | (50.0M) |
| Other Non-Op Income/Expense | (33.7M) | (33.7M) | (3.1M) | 3.9M | (10.7M) |
| Non-Operating Income (excl Interest) | — | — | (47.6M) | (41.4M) | (35.8M) |
| EBT (Pre-Tax Income) | 231.4M | 231.4M | 215.3M | 210.0M | 833.5M |
| Income Tax Expense | 66.0M | 66.0M | 41.3M | 47.6M | 90.2M |
| Bottom Line | |||||
| Net Income | 189.1M | 189.1M | 185.9M | 162.7M | 744.7M |
| Earnings from Cont. Ops | 165.5M | 165.5M | 173.9M | 162.3M | 743.2M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 189.1M | 189.1M | 185.9M | 162.7M | 744.7M |
| Per Share | |||||
| Basic EPS | HK$0.09 | HK$0.09 | HK$0.08 | HK$0.07 | HK$0.34 |
| Diluted EPS | HK$0.09 | HK$0.09 | HK$0.08 | HK$0.07 | HK$0.34 |
| Revenue Per Share | HK$1.10 | HK$1.10 | HK$1.03 | HK$0.93 | HK$1.30 |
| Shares | |||||
| Basic Shares Outstanding | 2.2B | 2.2B | 2.2B | 2.2B | 2.2B |
| Diluted Shares Outstanding | 2.2B | 2.2B | 2.2B | 2.2B | 2.2B |
| Profitability Metrics | |||||
| EBITDA | 597.2M | 597.2M | 583.3M | 568.0M | 1.2B |
| D&A | 332.1M | 332.1M | 317.4M | 320.5M | 327.2M |
| EBIT | 265.1M | 265.1M | 265.9M | 247.5M | 879.9M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025