03828.HK
Ming Fai International Holdings Limited
HKSE · Consumer Defensive · Household & Personal Products · HK
HKD 0.72
−0.69%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4.7B | 2.2B | 2.3B | 2.1B | 1.8B |
| Cost of Revenue | 3.6B | 1.8B | 1.7B | 1.6B | 1.4B |
| Gross Profit | 1.0B | 484.7M | 579.9M | 501.7M | 424.8M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 768.9M | 375.2M | 402.1M | 370.2M | 330.4M |
| General & Admin Expense | 226.0M | 146.0M | 155.7M | 136.5M | 113.8M |
| Selling & Marketing Expense | 361.5M | 229.2M | 246.4M | 233.6M | 216.6M |
| Other Expenses | 1.6M | (11.2M) | 4.1M | (12.5M) | 2.6M |
| Total Operating Expenses | 770.5M | 363.9M | 406.2M | 357.7M | 333.0M |
| Cost and Expenses | 4.4B | 2.1B | 2.1B | 1.9B | 1.7B |
| Operating Income (EBIT) | 269.9M | 120.7M | 173.7M | 144.1M | 91.8M |
| Non-Operating | |||||
| Interest Income | 8.2M | 3.8M | 5.2M | 5.9M | 593.0K |
| Interest Expense | 3.0M | 1.3M | 2.9M | 6.3M | 4.7M |
| Net Interest Income | 5.2M | 2.5M | 2.3M | (334.0K) | (4.1M) |
| Other Non-Op Income/Expense | 9.6M | 4.5M | 3.9M | 11.0K | (1.8M) |
| Non-Operating Income (excl Interest) | (848.0K) | 2.9M | 3.6M | (6.3M) | (2.9M) |
| EBT (Pre-Tax Income) | 278.3M | 125.2M | 177.6M | 144.1M | 90.0M |
| Income Tax Expense | 59.8M | 26.6M | 38.4M | 48.4M | 20.1M |
| Bottom Line | |||||
| Net Income | 225.4M | 100.7M | 143.2M | 104.2M | 75.5M |
| Earnings from Cont. Ops | 219.8M | 98.6M | 139.1M | 95.6M | 69.5M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 225.4M | 100.7M | 143.2M | 104.2M | 75.5M |
| Per Share | |||||
| Basic EPS | HK$0.31 | HK$0.14 | HK$0.20 | HK$0.14 | HK$0.10 |
| Diluted EPS | HK$0.31 | HK$0.14 | HK$0.20 | HK$0.14 | HK$0.10 |
| Revenue Per Share | HK$6.47 | HK$3.09 | HK$3.19 | HK$2.86 | HK$2.47 |
| Shares | |||||
| Basic Shares Outstanding | 723.8M | 723.8M | 723.8M | 723.8M | 725.7M |
| Diluted Shares Outstanding | 723.8M | 723.8M | 723.8M | 723.8M | 725.7M |
| Profitability Metrics | |||||
| EBITDA | 382.4M | 171.9M | 247.7M | 211.8M | 159.5M |
| D&A | 111.6M | 54.1M | 68.6M | 61.9M | 65.1M |
| EBIT | 270.8M | 117.8M | 179.1M | 150.3M | 94.7M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026