03813.HK
Pou Sheng International (Holdings) Limited
HKSE · Consumer Cyclical · Apparel - Footwear & Accessories · HK
HKD 0.39
+1.30%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 34.4B | 17.1B | 18.5B | 20.1B | 18.6B |
| Cost of Revenue | 22.8B | 11.4B | 12.1B | 13.3B | 11.9B |
| Gross Profit | 11.6B | 5.7B | 6.3B | 6.8B | 6.7B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 11.2B | 5.6B | 5.9B | 6.3B | 6.6B |
| General & Admin Expense | 1.5B | 737.0M | 751.6M | 751.7M | 809.6M |
| Selling & Marketing Expense | 9.7B | 4.8B | 5.1B | 5.6B | 5.8B |
| Other Expenses | (409.2M) | (192.3M) | (288.0M) | (319.9M) | (342.8M) |
| Total Operating Expenses | 10.8B | 5.4B | 5.6B | 6.0B | 6.3B |
| Cost and Expenses | 33.6B | 16.8B | 17.7B | 19.3B | 18.2B |
| Operating Income (EBIT) | 859.5M | 361.6M | 709.2M | 735.9M | 414.5M |
| Non-Operating | |||||
| Interest Income | 81.0M | 37.5M | 50.0M | 37.6M | 22.2M |
| Interest Expense | 63.7M | 54.0M | 67.8M | 92.3M | 166.8M |
| Net Interest Income | (30.0M) | (16.4M) | (17.8M) | (54.7M) | (144.5M) |
| Other Non-Op Income/Expense | 34.8M | (21.5M) | (21.0M) | (79.2M) | (151.7M) |
| Non-Operating Income (excl Interest) | (37.4M) | (40.7M) | (10.1M) | (13.2M) | (15.1M) |
| EBT (Pre-Tax Income) | 894.3M | 340.1M | 688.2M | 656.7M | 262.9M |
| Income Tax Expense | 254.6M | 110.8M | 190.4M | 153.5M | 162.6M |
| Bottom Line | |||||
| Net Income | 606.8M | 210.8M | 491.5M | 490.4M | 89.2M |
| Earnings from Cont. Ops | 639.7M | 229.3M | 497.8M | 503.2M | 100.2M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 606.8M | 210.8M | 491.5M | 490.4M | 89.2M |
| Per Share | |||||
| Basic EPS | HK$0.12 | HK$0.04 | HK$0.09 | HK$0.09 | HK$0.02 |
| Diluted EPS | HK$0.12 | HK$0.04 | HK$0.09 | HK$0.09 | HK$0.02 |
| Revenue Per Share | HK$6.64 | HK$3.30 | HK$3.56 | HK$3.87 | HK$3.60 |
| Shares | |||||
| Basic Shares Outstanding | 5.2B | 5.2B | 5.2B | 5.2B | 5.2B |
| Diluted Shares Outstanding | 5.2B | 5.2B | 5.2B | 5.2B | 5.2B |
| Profitability Metrics | |||||
| EBITDA | 1.9B | 715.6M | 1.1B | 2.0B | 2.0B |
| D&A | 970.2M | 313.2M | 372.7M | 1.3B | 1.6B |
| EBIT | 897.0M | 402.3M | 709.2M | 749.0M | 429.6M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026