HKD 26.98
+0.22%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 15.9B | 14.1B | 12.3B | 11.5B | 10.3B |
| Cost of Revenue | 10.6B | 9.2B | 8.1B | 7.4B | 6.5B |
| Gross Profit | 5.3B | 4.9B | 4.2B | 4.1B | 3.8B |
| Operating Expenses | |||||
| R&D Expense | 622.2M | 576.0M | 469.3M | 448.3M | 282.3M |
| SG&A Expense | 325.0M | 788.7M | 720.5M | 1.9B | 969.5M |
| General & Admin Expense | (145.7M) | 736.5M | 676.1M | 1.6B | 739.4M |
| Selling & Marketing Expense | (143.7M) | 52.2M | 44.4M | 252.8M | 230.1M |
| Other Expenses | 2.1B | 1.6B | 908.9M | (66.9M) | 766.0M |
| Total Operating Expenses | 3.1B | 3.0B | 2.1B | 2.3B | 2.0B |
| Cost and Expenses | 13.6B | 12.2B | 10.2B | 9.7B | 8.5B |
| Operating Income (EBIT) | 2.3B | 1.9B | 2.1B | 1.8B | 1.7B |
| Non-Operating | |||||
| Interest Income | 68.5M | 39.4M | 73.6M | 29.9M | 35.2M |
| Interest Expense | 201.9M | 192.8M | 243.7M | 182.2M | 167.3M |
| Net Interest Income | (133.3M) | (153.4M) | (174.3M) | (152.3M) | (134.6M) |
| Other Non-Op Income/Expense | (136.3M) | (15.8M) | (13.2M) | (10.0M) | (23.5M) |
| Non-Operating Income (excl Interest) | (49.9M) | (177.0M) | (230.5M) | (172.2M) | (143.8M) |
| EBT (Pre-Tax Income) | 2.1B | 1.9B | 2.1B | 1.8B | 1.7B |
| Income Tax Expense | 421.7M | 357.5M | 377.1M | 256.1M | 314.3M |
| Bottom Line | |||||
| Net Income | 1.8B | 1.7B | 1.8B | 1.6B | 1.4B |
| Earnings from Cont. Ops | 1.7B | 1.6B | 1.7B | 1.6B | 1.4B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.8B | 1.7B | 1.8B | 1.6B | 1.4B |
| Per Share | |||||
| Basic EPS | HK$0.99 | HK$0.94 | HK$1.01 | HK$1.00 | HK$0.90 |
| Diluted EPS | HK$0.99 | HK$0.94 | HK$1.01 | HK$1.00 | HK$0.90 |
| Revenue Per Share | HK$8.72 | HK$8.00 | HK$6.87 | HK$6.51 | HK$5.79 |
| Shares | |||||
| Basic Shares Outstanding | 1.8B | 1.8B | 1.8B | 1.8B | 1.8B |
| Diluted Shares Outstanding | 1.8B | 1.8B | 1.8B | 1.8B | 1.8B |
| Profitability Metrics | |||||
| EBITDA | 2.7B | 3.3B | 3.4B | 2.9B | 2.5B |
| D&A | 359.7M | 1.2B | 1.0B | 927.2M | 696.2M |
| EBIT | 2.3B | 2.1B | 2.3B | 2.0B | 1.8B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026